United Spirits Ltd

532432

Summary

Fair Value Assessment
Fairly Valued
Fair ValueQ1,277.88UncertaintyMedium
Close Price1,327.55Sep 18, 2025
Market Closed
1,328.20
Price Up by 0.65 | 0.05 %
Previous Close
1,327.55
Day Range
1,322.50 – 1,337.95
Year Range
1,270.50 – 1,700.00
Bid / Ask
Market Cap
966.1 Bil
Volume / Average
17.5 k / 31.5 k
Beta (5-Year)
Shares Outstanding
727.35 Mil
Primary Exchange
Bombay Stock Exchange

Business Description
United Spirits Ltd manufactures and sells spirits, beer, wine, and other alcoholic beverages. The company is engaged in the business of manufacture, purchase, and sale of beverage alcohol and other allied spirits, including through tie-up manufacturing units and strategic franchising of some of its brands. Its brand portfolio consists of McDowell's No.1, Royal Challenge, Black Dog, Signature, Antiquity, Director's Special Black, McDowell's Rum, McDowell's Brandy, Bagpiper, Old Tavern, and Haywards among others. Geographically, the firm generates a majority of its revenue from India. The company's segment includes: Beverage alcohol; and Sports. It derives maximum revenue from Beverage alcohol that manufacture, purchase, franchise and sale of beverage alcohol and other allied spirits.
Contact
No. 24, Vittal Mallya Road UB Tower, Bengaluru, KA 560001
T +91 8022210705
www.diageoindia.com opens in a new tab
Sector
Consumer Defensive
Industry
Beverages - Wineries & Distilleries
Most Recent Earnings
Jun 30, 2025
Fiscal Year End
Mar 31, 2026
Employees
5,691

Key Metrics

This table shows 5 and 10 year data from the company's income statement sheet.
Income Statement (in Bil, except ratios)
06/30/2025
03/2025
03/2024
03/2023
03/2022
03/2021
Revenue
122.73 120.13 112.59 105.54 96.55 80.98
Revenue Growth %
8.10% 6.70% 6.68% 9.32% 19.22% -12.72%
Gross Profit
56.63 55.25 51.01 43.70 42.34 35.15
Gross Profit Margin %
46.14% 45.99% 45.31% 41.41% 43.85% 43.40%
Operating Income
18.87 19.60 17.30 11.35 13.04 7.54
Operating Margin %
15.38% 16.32% 15.37% 10.75% 13.51% 9.31%
EBIT
20.61 21.16 18.03 13.51 11.69 7.17
EBIT Margin %
16.79% 17.61% 16.01% 12.80% 12.10% 8.85%
EBITDA
23.48 23.99 20.78 16.33 14.72 10.02
EBITDA Margin %
19.13% 19.97% 18.46% 15.47% 15.25% 12.37%
Net Income
15.14 15.82 14.08 11.36 8.29 3.84
Net Profit Margin %
12.34% 13.17% 12.51% 10.67% 8.40% 4.47%
Basic EPS
21.32 22.28 19.83 16.01 11.68 5.41
Diluted EPS
21.32 22.28 19.83 16.01 11.68 5.41
Normalized EPS
20.62 21.43 19.65 12.73 13.10 6.52
Total Dividends per Share
9.00 9.00 4.00
This table shows 5 and 10 year data from the company's balance sheet.
Balance Sheet (in Bil, except ratios)
03/31/2025
03/2025
03/2024
03/2023
03/2022
03/2021
Total Assets
132.48 132.48 112.49 97.62 89.11 85.37
Total Liabilities
51.44 51.44 41.28 37.62 40.37 44.78
Total Debt
4.80 4.80 2.65 1.83 6.05 10.35
Total Equity
81.04 81.04 71.21 60.00 48.75 40.59
Cash And Cash Equivalents
9.93 9.93 10.52 1.15 0.55 0.78
Working Capital
44.80 44.80 34.74 26.10 13.25 4.65
Shares Outstanding (Mil)
710.06 710.06 709.34 709.34
Book Value Per Share
114.12 114.12 100.27 84.48 69.84 57.98
Total Debt To Equity
0.06 0.06 0.04 0.03 0.12 0.25
This table shows 5 and 10 year data from the company's cash flow statement.
Cash Flow Statement (in Bil, except ratios)
03/31/2025
03/2025
03/2024
03/2023
03/2022
03/2021
Cash From Operating Activities
19.47 19.47 11.18 6.15 9.77 18.18
Cash From Investing Activities
-11.14 -11.14 2.26 -0.53 -3.13 -0.99
Cash From Financing Activities
-5.57 -5.57 -4.07 -5.01 -6.88 -17.07
Capital Expenditures
1.62 1.62 0.98 1.37 1.34 1.74
Free Cash Flow
19.54 19.54 16.44 10.07 9.99 6.99
Change in Cash
2.76 2.76 9.37 0.61 -0.23 0.12

Profile

Executives shows executive data in a table format includes information on Key Executives, Board of Directors.
Name (Age)
5-Year Trend
2021
2022
2023
2024
2025
Praveen Someshwar (58) Director, Managing Director and Chief Executive Officer
Pradeep Jain (57) Director and Chief Financial Officer
Total Compensation for all Key Executives
Transaction History

Shares in Thousands
0 5 10 15 20 25 30 35 40
>
Oops!
Something went wrong.
Sep
2023
    • Buy
    • Acquisition
    • Option Exercise
    • Disposition
    • Sell
Transaction Detail
Oops!
Something went wrong.

Ownership

Ownership lists the Fund owners and Intitutional owners of the stock.
Name
Morningstar
Rating
% Total
Shares Held
% Total
Assets
Trend
Prev. 8 Qtrs
Current Shares
Change Amount
Change %
Date
Capital Group New Geography Equity Comp 0.71 0.12 5,139,439
1,313,273
34.32%
Jun 30, 2025
American Funds New World A 0.71 0.12 5,139,439
1,313,273
34.32%
Jun 30, 2025
Franklin India I(acc)USD 0.64 2.10 4,625,463
0.00%
Aug 31, 2025
Kotak India Midcap Diversified Fund Not Rated 0.61 1.82 4,423,725
0.00%
Aug 31, 2025
Kotak India Midcap A USD Acc 0.61 2.16 4,423,725
109,735
2.54%
May 31, 2025
Total (for Top 5) 3.27 23,751,791
2,736,281

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top