United Spirits Ltd

532432

Summary

Fair Value Assessment
Overvalued (31% Premium)
Fair ValueQ1,066.82UncertaintyHigh
Close Price1,401.70Mar 28, 2025
Market Closed
1,401.70
Price Down by 4.85 | 0.34 %
Previous Close
1,401.70
Day Range
1,391.95 – 1,428.40
Year Range
1,112.00 – 1,700.00
Bid / Ask
Market Cap
995.3 Bil
Volume / Average
11.0 k / 15.2 k
Beta (5-Year)
0.95
Shares Outstanding
710.06 Mil
Primary Exchange
Bombay Stock Exchange

Financial Statements

Financials lists the Income Statement, Balance Sheet and Cash Flow statements (annual and quaterly) reported.
Name INR in Million except per share data
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Gross Profit
Operating Income/Expenses
Total Operating Profit/Loss
Non-Operating Income/Expense, Total
Pretax Income
Provision for Income Tax
Net Income before Extraordinary Items and Discontinued Operations
Net Income after Extraordinary Items and Discontinued Operations
Non-Controlling/Minority Interests
Net Income after Non-Controlling/Minority Interests
Net Income Available to Common Stockholders
Diluted Net Income Available to Common Stockholders
Income Statement Supplemental Section
Discontinued Operations
Basic Weighted Average Shares Outstanding
Diluted Weighted Average Shares Outstanding
Total Dividend Per Share
38,328.98
38,666.45
36,841
38,982
45,760
41,014
35,147
42,338
43,703
51,010
53,776
-34,831.37
-30,656.52
-28,603
-29,036
-33,971
-28,211
-27,611
-29,295
-32,355
-33,710
-35,419
3,497.62
8,009.94
8,238
9,946
11,789
12,803
7,536
13,043
11,348
17,300
18,357
-19,850.55
3,781.67
-6,611
-829
-1,672
-1,200
-2,136
-2,177
1,438
1,270
704
-18,808.82
11,791.61
1,627
9,118
10,117
11,603
5,400
10,866
12,786
18,570
19,061
-485.89
-2,102.24
-697
-2,599
-3,281
-5,397
-1,779
-2,760
-1,528
-4,490
-5,033
-19,294.70
9,689.37
930
6,519
6,836
6,206
3,621
8,106
11,258
14,080
14,028
-16,873.33
9,689.37
930
6,519
6,836
6,206
3,621
8,106
11,258
14,080
14,028
-3.820
-11.93
71
-181
166
383
215
180
105
0
0
-16,877.15
9,677.44
1,001
6,338
7,002
6,589
3,836
8,286
11,363
14,080
14,028
-16,877.15
9,677.44
1,001
6,338
7,002
6,589
3,836
8,286
11,363
14,080
14,028
-16,877.15
9,677.44
1,001
6,338
7,002
6,589
3,836
8,286
11,363
14,080
14,028
2,421.37
0
726.64
726.64
709.34
709.34
709.34
709.34
709.34
709.34
709.63
709.63
709.16
726.64
726.64
709.34
709.34
709.34
709.34
709.34
709.34
709.63
709.63
709.16
4
5
View 10-K Form
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Name INR in Million except per share data
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Gross Profit 38,328.98 38,666.45 36,841 38,982 45,760 41,014 35,147 42,338 43,703 51,010 53,776
Operating Income/Expenses -34,831.37 -30,656.52 -28,603 -29,036 -33,971 -28,211 -27,611 -29,295 -32,355 -33,710 -35,419
Total Operating Profit/Loss 3,497.62 8,009.94 8,238 9,946 11,789 12,803 7,536 13,043 11,348 17,300 18,357
Non-Operating Income/Expense, Total -19,850.55 3,781.67 -6,611 -829 -1,672 -1,200 -2,136 -2,177 1,438 1,270 704
Pretax Income -18,808.82 11,791.61 1,627 9,118 10,117 11,603 5,400 10,866 12,786 18,570 19,061
Provision for Income Tax -485.89 -2,102.24 -697 -2,599 -3,281 -5,397 -1,779 -2,760 -1,528 -4,490 -5,033
Net Income before Extraordinary Items and Discontinued Operations -19,294.70 9,689.37 930 6,519 6,836 6,206 3,621 8,106 11,258 14,080 14,028
Net Income after Extraordinary Items and Discontinued Operations -16,873.33 9,689.37 930 6,519 6,836 6,206 3,621 8,106 11,258 14,080 14,028
Non-Controlling/Minority Interests -3.820 -11.93 71 -181 166 383 215 180 105 0 0
Net Income after Non-Controlling/Minority Interests -16,877.15 9,677.44 1,001 6,338 7,002 6,589 3,836 8,286 11,363 14,080 14,028
Net Income Available to Common Stockholders -16,877.15 9,677.44 1,001 6,338 7,002 6,589 3,836 8,286 11,363 14,080 14,028
Diluted Net Income Available to Common Stockholders -16,877.15 9,677.44 1,001 6,338 7,002 6,589 3,836 8,286 11,363 14,080 14,028
Income Statement Supplemental Section
Discontinued Operations 2,421.37 0
Basic Weighted Average Shares Outstanding 726.64 726.64 709.34 709.34 709.34 709.34 709.34 709.34 709.63 709.63 709.16
Diluted Weighted Average Shares Outstanding 726.64 726.64 709.34 709.34 709.34 709.34 709.34 709.34 709.63 709.63 709.16
Total Dividend Per Share 4 5

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top