United Spirits Ltd

532432

Summary

Fair Value Assessment
Undervalued (4% Discount)
Fair ValueQ1,494.29UncertaintyMedium
Close Price1,420.40Nov 13, 2025
1,417.40
Price Down by 3.00 | 0.21 %
Previous Close
1,420.40
Day Range
1,415.15 – 1,425.75
Year Range
1,270.50 – 1,700.00
Bid / Ask
1,415.65 × 1417.4
Market Cap
1.0 Tril
Volume / Average
709.0 / 41.8 k
Beta (5-Year)
1.02
Shares Outstanding
727.35 Mil
Primary Exchange
Bombay Stock Exchange

Financial Statements

Financials lists the Income Statement, Balance Sheet and Cash Flow statements (annual and quaterly) reported.
Name INR in Million except per share data
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
Gross Profit
Operating Income/Expenses
Total Operating Profit/Loss
Non-Operating Income/Expense, Total
Pretax Income
Provision for Income Tax
Net Income before Extraordinary Items and Discontinued Operations
Net Income after Extraordinary Items and Discontinued Operations
Net Income after Non-Controlling/Minority Interests
Net Income Available to Common Stockholders
Diluted Net Income Available to Common Stockholders
Income Statement Supplemental Section
Non-Controlling/Minority Interests
Discontinued Operations
Basic Weighted Average Shares Outstanding
Diluted Weighted Average Shares Outstanding
Total Dividend Per Share
38,666.45
36,841
38,982
45,760
41,014
35,147
42,338
43,703
51,010
55,250
58,720
-30,656.52
-28,603
-29,036
-33,971
-28,211
-27,611
-29,295
-32,355
-33,710
-35,650
-38,230
8,009.94
8,238
9,946
11,789
12,803
7,536
13,043
11,348
17,300
19,600
20,490
3,781.67
-6,611
-829
-1,672
-1,200
-2,136
-2,177
1,438
1,270
1,750
1,680
11,791.61
1,627
9,118
10,117
11,603
5,400
10,866
12,786
18,570
21,350
22,170
-2,102.24
-697
-2,599
-3,281
-5,397
-1,779
-2,760
-1,528
-4,490
-5,530
-5,800
9,689.37
930
6,519
6,836
6,206
3,621
8,106
11,258
14,080
15,820
16,370
9,689.37
930
6,519
6,836
6,206
3,621
8,106
11,258
14,080
15,820
16,370
9,677.44
1,001
6,338
7,002
6,589
3,836
8,286
11,363
14,080
15,820
16,370
9,677.44
1,001
6,338
7,002
6,589
3,836
8,286
11,363
14,080
15,820
16,370
9,677.44
1,001
6,338
7,002
6,589
3,836
8,286
11,363
14,080
15,820
16,370
-11.93
71
-181
166
383
215
180
105
0
0
0
726.64
709.34
709.34
709.34
709.34
709.34
709.34
709.63
709.63
710.06
709.90
726.64
709.34
709.34
709.34
709.34
709.34
709.34
709.63
709.63
710.06
709.90
4
9
12
View 10-K Form
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Name INR in Million except per share data
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
Gross Profit 38,666.45 36,841 38,982 45,760 41,014 35,147 42,338 43,703 51,010 55,250 58,720
Operating Income/Expenses -30,656.52 -28,603 -29,036 -33,971 -28,211 -27,611 -29,295 -32,355 -33,710 -35,650 -38,230
Total Operating Profit/Loss 8,009.94 8,238 9,946 11,789 12,803 7,536 13,043 11,348 17,300 19,600 20,490
Non-Operating Income/Expense, Total 3,781.67 -6,611 -829 -1,672 -1,200 -2,136 -2,177 1,438 1,270 1,750 1,680
Pretax Income 11,791.61 1,627 9,118 10,117 11,603 5,400 10,866 12,786 18,570 21,350 22,170
Provision for Income Tax -2,102.24 -697 -2,599 -3,281 -5,397 -1,779 -2,760 -1,528 -4,490 -5,530 -5,800
Net Income before Extraordinary Items and Discontinued Operations 9,689.37 930 6,519 6,836 6,206 3,621 8,106 11,258 14,080 15,820 16,370
Net Income after Extraordinary Items and Discontinued Operations 9,689.37 930 6,519 6,836 6,206 3,621 8,106 11,258 14,080 15,820 16,370
Net Income after Non-Controlling/Minority Interests 9,677.44 1,001 6,338 7,002 6,589 3,836 8,286 11,363 14,080 15,820 16,370
Net Income Available to Common Stockholders 9,677.44 1,001 6,338 7,002 6,589 3,836 8,286 11,363 14,080 15,820 16,370
Diluted Net Income Available to Common Stockholders 9,677.44 1,001 6,338 7,002 6,589 3,836 8,286 11,363 14,080 15,820 16,370
Income Statement Supplemental Section
Non-Controlling/Minority Interests -11.93 71 -181 166 383 215 180 105 0 0
Discontinued Operations 0
Basic Weighted Average Shares Outstanding 726.64 709.34 709.34 709.34 709.34 709.34 709.34 709.63 709.63 710.06 709.90
Diluted Weighted Average Shares Outstanding 726.64 709.34 709.34 709.34 709.34 709.34 709.34 709.63 709.63 710.06 709.90
Total Dividend Per Share 4 9 12

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top