Adcounty Media India Ltd

544435

Summary

Fair Value Assessment
Fairly Valued
Fair ValueQ237.13UncertaintyVery High
Close Price231.55Oct 08, 2025
Market Closed
231.55
Price Up by 6.40 | 2.84 %
Previous Close
231.55
Day Range
213.90 – 234.80
Year Range
113.00 – 280.80
Bid / Ask
Market Cap
5.2 Bil
Volume / Average
280.0 k / 191.3 k
Beta
Shares Outstanding
22.50 Mil
Primary Exchange
Bombay Stock Exchange

Business Description
Adcounty Media India Ltd is a BrandTech company focused on providing end-to-end solutions to brands, that cover everything from branding to performance optimisation. It leverage the latest technologies to serve a diverse range of clients spanning across various industries. The firm empowers its client-base with customized advertising solutions that are designed and developed through the lenses of customers. The Company also operates multiple websites across various verticals, offers mobile apps, and provides a Programmatic tool called BidCounty, designed to enhance performance and branding campaigns of its clients.
Contact
Raja Park First Floor, D-41, Patrakar Colony, Jaipur, RJ 302004
T +91 7877623083
www.adcountymedia.com opens in a new tab
Sector
Communication Services
Industry
Advertising Agencies
Most Recent Earnings
Mar 31, 2025
Fiscal Year End
Mar 31, 2026
Employees
45

Key Metrics

This table shows 5 and 10 year data from the company's income statement sheet.
Income Statement (in Mil, except ratios)
03/31/2025
03/2025
03/2024
03/2023
03/2022
03/2021
Revenue
688.95 688.95 426.60 535.65 309.86
Revenue Growth %
61.50% 61.50% -20.36% 72.87%
Gross Profit
294.37 294.37 212.07 230.05 129.91
Gross Profit Margin %
42.73% 42.73% 49.71% 42.95% 41.93%
Operating Income
179.14 179.14 106.82 105.65 26.79
Operating Margin %
26.00% 26.00% 25.04% 19.72% 8.64%
EBIT
181.69 181.69 109.36 101.55 26.63
EBIT Margin %
26.37% 26.37% 25.63% 18.96% 8.59%
EBITDA
185.07 185.07 110.55 102.76 27.50
EBITDA Margin %
26.86% 26.86% 25.91% 19.18% 8.88%
Net Income
137.50 137.50 82.82 76.35 20.00
Net Profit Margin %
19.96% 19.96% 19.41% 14.25% 6.46%
Basic EPS
6.11 6.11 0.37 3.39 0.09
Diluted EPS
6.11 6.11 0.37 3.39 0.09
Normalized EPS
Total Dividends per Share
This table shows 5 and 10 year data from the company's balance sheet.
Balance Sheet (in Mil, except ratios)
03/31/2025
03/2025
03/2024
03/2023
03/2022
03/2021
Total Assets
479.18 479.18 295.12 268.43 186.48
Total Liabilities
100.20 100.20 92.45 149.27 143.81
Total Debt
9.36 9.36 2.89
Total Equity
378.98 378.98 202.67 119.16 42.68
Cash And Cash Equivalents
82.07 82.07 45.23 9.28 28.32
Working Capital
331.94 331.94 124.49 46.44 7.74
Shares Outstanding (Mil)
22.50 22.50
Book Value Per Share
Total Debt To Equity
0.02 0.02 0.02
This table shows 5 and 10 year data from the company's cash flow statement.
Cash Flow Statement (in Mil, except ratios)
03/31/2025
03/2025
03/2024
03/2023
03/2022
03/2021
Cash From Operating Activities
-2.36 -2.36 45.44 14.47 24.67
Cash From Investing Activities
-40.87 -40.87 -0.90 -41.78 -2.23
Cash From Financing Activities
35.83 35.83 -3.28 3.05 -0.06
Capital Expenditures
0.46 0.46 1.43 1.01 1.99
Free Cash Flow
134.81 134.81 77.39 75.60 18.09
Change in Cash
-7.40 -7.40 41.27 -24.26 22.38

Profile

There is no Key Executive Team data available.
Transaction History

Shares in Thousands
0 5 10 15 20 25 30 35 40
>
Oops!
Something went wrong.
Sep
2023
    • Buy
    • Acquisition
    • Option Exercise
    • Disposition
    • Sell
Transaction Detail
Oops!
Something went wrong.

Ownership

There is no Ownership data available.

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top