Davin Sons Retail Ltd

544331

Summary

Fair Value Assessment
Undervalued (27% Discount)
Fair ValueQ29.76UncertaintyVery High
Close Price21.61Mar 25, 2025
Market Closed
21.50
Price Down by 0.11 | 0.51 %
Previous Close
21.61
Day Range
21.00 – 21.99
Year Range
21.00 – 46.20
Bid / Ask
Market Cap
113.2 Mil
Volume / Average
24.0 k / 28.4 k
Beta
Shares Outstanding
5.26 Mil
Primary Exchange
Bombay Stock Exchange

Business Description
Davin Sons Retail Ltd Is engaged into the business of manufacturing and designing of readymade garments offering diverse range of high-quality jeans, denim jackets and shirts for other brands. Its garment manufacturing process includes cutting, stitching, sewing, finishing, inspection and packing. The Company has two business verticals: Manufacturing of readymade Garments through job work basis and Distribution of FMCG products. Key revenue is generated from Readymade Garments.
Contact
Road No. 44 609, Sixth Floor, P.P. City Centre Plot No. 3, Delhi 110034
T +91 1149092127
www.davinsonsretail.com opens in a new tab
Sector
Consumer Cyclical
Industry
Apparel Manufacturing
Most Recent Earnings
Sep 30, 2024
Fiscal Year End
Mar 31, 2025
Employees
20

Key Metrics

Income Statement (in Mil, except ratios)
03/31/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Revenue
133.92 133.92 38.31
Revenue Growth %
249.52% 249.52%
Gross Profit
37.71 37.71 10.68
Gross Profit Margin %
28.16% 28.16% 27.87%
Operating Income
23.10 23.10 7.63
Operating Margin %
17.25% 17.25% 19.91%
EBIT
22.13 22.13 7.62
EBIT Margin %
16.53% 16.53% 19.89%
EBITDA
22.20 22.20 7.69 1.11
EBITDA Margin %
16.58% 16.58% 20.07%
Net Income
16.41 16.41 5.66
Net Profit Margin %
12.25% 12.25% 14.78%
Basic EPS
3.12 3.12 1.08
Diluted EPS
3.12 3.12 1.08
Normalized EPS
Total Dividends per Share
Balance Sheet (in Mil, except ratios)
09/30/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Total Assets
103.62 88.31 45.60 0.50
Total Liabilities
40.71 32.76 34.66
Total Debt
19.45 2.40 12.82
Total Equity
62.91 55.55 10.94 0.50
Cash And Cash Equivalents
10.72 5.54 5.53
Working Capital
56.63 51.40 21.10 0.50
Shares Outstanding (Mil)
Book Value Per Share
Total Debt To Equity
0.31 0.04 1.17
Cash Flow Statement (in Mil, except ratios)
03/31/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Cash From Operating Activities
-0.50 -13.29
Cash From Investing Activities
-1.96 -1.96 -4.41
Cash From Financing Activities
7.36 7.36 0.50 17.71
Capital Expenditures
0.44 0.44 4.29
Free Cash Flow
7.28 7.28 19.47
Change in Cash
5.39 5.39 0.01

Profile

There is no Key Executive Team data available.
Transaction History

Shares in Thousands
0 5 10 15 20 25 30 35 40
>
No Data Available
There is no available information for this investment.
Sep
2023
    • Buy
    • Acquisition
    • Option Exercise
    • Disposition
    • Sell
Transaction Detail
No Data Available
There is no available information for this investment.

Ownership

There is no Ownership data available.

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top