P N Gadgil Jewellers Ltd

544256

Summary

Fair Value Assessment
Undervalued (18% Discount)
Fair ValueQ728.15UncertaintyVery High
Close Price595.70Jul 04, 2025
604.15
Price Up by 8.45 | 1.42 %
Previous Close
595.70
Day Range
595.55 – 618.00
Year Range
474.00 – 843.80
Bid / Ask
604.15 × 605.1
Market Cap
82.2 Bil
Volume / Average
34.0 k / 27.0 k
Beta
Shares Outstanding
135.71 Mil
Primary Exchange
Bombay Stock Exchange

Business Description
P N Gadgil Jewellers Ltd offers a wide range of precious metal/jewellery products including gold, silver, platinum and diamond jewellery, across various price points and designs which cover the needs of its customers and include collections that are specifically designed for special occasions, such as weddings, engagements, anniversaries and festivals, as well as everyday wear jewellery. The company's products are primarily sold under its flagship brand, PNG, and various sub-brands, through multiple channels, including its approximately 33 retail stores and various online marketplaces, including the website.
Contact
Chitrashala Chowk Laxmi Road PNG Vishwa, 359, Pune, MH 411 030
T +91 2024478474
www.pngjewellers.com opens in a new tab
Sector
Consumer Cyclical
Industry
Luxury Goods
Most Recent Earnings
Mar 31, 2025
Fiscal Year End
Mar 31, 2025
Employees
1,418

Key Metrics

Key-Metrics - Financial Summary shows the income statement, balance sheet , cash flow statement data - 5 year and 10 year of the company stock.
Income Statement (in Bil, except ratios)
03/31/2025
03/2025
03/2024
03/2023
03/2022
03/2021
Revenue
76.93 76.93 61.11 45.08 25.56 19.30
Revenue Growth %
25.87% 25.87% 35.57% 76.38% 32.41%
Gross Profit
7.04 7.04 5.08 3.57 2.45 1.80
Gross Profit Margin %
9.15% 9.15% 8.31% 7.92% 9.59% 9.31%
Operating Income
3.01 3.01 2.52 1.61 0.90 0.42
Operating Margin %
3.91% 3.91% 4.13% 3.57% 3.54% 2.16%
EBIT
3.36 3.36 2.49 1.48 1.17 0.40
EBIT Margin %
4.37% 4.37% 4.08% 3.27% 4.59% 2.06%
EBITDA
3.71 3.71 2.72 1.69 1.39 0.66
EBITDA Margin %
4.82% 4.82% 4.46% 3.75% 5.44% 3.44%
Net Income
2.18 2.18 1.54 0.74 0.58 0.01
Net Profit Margin %
2.84% 2.84% 2.53% 2.08% 2.72% -0.35%
Basic EPS
17.10 17.10 11.37
Diluted EPS
17.10 17.10 11.37
Normalized EPS
16.12 16.12
Total Dividends per Share
Key-Metrics - Financial Summary shows the income statement, balance sheet , cash flow statement data - 5 year and 10 year of the company stock.
Balance Sheet (in Bil, except ratios)
03/31/2025
03/2025
03/2024
03/2023
03/2022
03/2021
Total Assets
31.44 31.44 14.65 10.63 11.10 10.14
Total Liabilities
15.90 15.90 9.31 6.97 8.28 8.00
Total Debt
9.30 9.30 4.55 3.24 3.36 3.39
Total Equity
15.54 15.54 5.34 3.66 2.82 2.14
Cash And Cash Equivalents
0.94 0.94 0.26 0.18 0.12 0.07
Working Capital
11.84 11.84 4.26 2.95 1.57 0.43
Shares Outstanding (null)
Book Value Per Share
114.51 114.51
Total Debt To Equity
0.60 0.60 0.85 0.89 1.19 1.59
Key-Metrics - Financial Summary shows the income statement, balance sheet , cash flow statement data - 5 year and 10 year of the company stock.
Cash Flow Statement (in Bil, except ratios)
03/31/2025
03/2024
03/2023
03/2022
03/2021
09/2020
Cash From Operating Activities
-6.75 0.06 1.07 0.73 1.47
Cash From Investing Activities
-4.24 -0.49 -0.47 -0.22 -0.26
Cash From Financing Activities
11.67 0.51 -0.55 -0.46 -1.28
Capital Expenditures
4.34 0.52 0.49 0.23 0.34
Free Cash Flow
-1.91 1.62 1.05 0.74 0.12
Change in Cash
0.68 0.09 0.05 0.05 -0.07

Profile

There is no Key Executive Team data available.
Transaction History

Shares in Thousands
0 5 10 15 20 25 30 35 40
>
Oops!
Something went wrong.
Sep
2023
    • Buy
    • Acquisition
    • Option Exercise
    • Disposition
    • Sell
Transaction Detail
Oops!
Something went wrong.

Ownership

Ownership lists the Fund owners and Intitutional owners of the stock.
Name
Morningstar
Rating
% Total
Shares Held
% Total
Assets
Trend
Prev. 8 Qtrs
Current Shares
Change Amount
Change %
Date
Motilal Oswal Small Cap Reg Gr Not Rated 0.83 1.25 1,123,699
0
0.00%
May 31, 2025
Bandhan Small Cap Reg Gr 0.72 0.46 980,050
38,202
4.06%
May 31, 2025
Mahindra Manulife Small Cap Reg Gr Not Rated 0.69 1.34 936,689
0
0.00%
May 31, 2025
Nippon India Small Cap Gr 0.57 0.07 768,920
128,972
20.15%
May 31, 2025
Axis Consumption Reg Gr Not Rated 0.27 0.50 372,258
0
0.00%
May 31, 2025
Total (for Top 5) 3.08 4,181,616
167,174

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top