R K Swamy Ltd

544136 Momentum

Summary

Fair Value Assessment
Momentum
Undervalued (33% Discount)
Fair ValueQ226.79UncertaintyVery High
Close Price151.00Sep 04, 2025
154.40
Price Up by 3.40 | 2.25 %
Previous Close
151.00
Day Range
151.30 – 154.40
Year Range
130.00 – 288.85
Bid / Ask
151.80 × 152.85
Market Cap
7.8 Bil
Volume / Average
551.0 / 5.4 k
Beta
Shares Outstanding
50.48 Mil
Primary Exchange
Bombay Stock Exchange

Business Description
R K Swamy Ltd is an integrated marketing service company. It offers a single-window solution for creative, media, data analytics, and market research services. The company business segments include Integrated Marketing Communications; Customer Data Analytics and Marketing Technology (MarTech); Full-Service Market Research (including Customer Experience Measurement) and Syndicated Studies. The majority of the revenue is generated from the Integrated Marketing Communications segment.
Contact
Hazarimal Somani Marg Esplanade House 29, Mumbai, MH 400001
T +91 2222077476
www.rkswamy.com opens in a new tab
Sector
Communication Services
Industry
Advertising Agencies
Most Recent Earnings
Jun 30, 2025
Fiscal Year End
Mar 31, 2026
Employees
260

Key Metrics

This table shows 5 and 10 year data from the company's income statement sheet.
Income Statement (in Bil, except ratios)
06/30/2025
03/2025
03/2024
03/2023
03/2022
03/2021
Revenue
3.03 2.94 3.32 2.93 2.34 1.74
Revenue Growth %
-10.35% -11.23% 13.29% 24.83% 35.07%
Gross Profit
2.25 2.42 2.08 1.67 1.36
Gross Profit Margin %
76.51% 73.09% 71.07% 71.44% 78.41%
Operating Income
0.18 0.16 0.59 0.44 0.25 0.05
Operating Margin %
5.82% 5.55% 17.73% 14.87% 10.72% 3.13%
EBIT
0.17 0.16 0.57 0.44 0.24 0.07
EBIT Margin %
5.60% 5.47% 17.30% 14.96% 10.27% 3.86%
EBITDA
0.32 0.31 0.72 0.58 0.38 0.22
EBITDA Margin %
10.68% 10.41% 21.80% 19.99% 16.19% 12.52%
Net Income
0.19 0.19 0.40 0.31 0.19 0.03
Net Profit Margin %
6.38% 6.34% 11.98% 10.68% 8.21% 1.77%
Basic EPS
3.84 3.70 8.86 6.19
Diluted EPS
3.84 3.70 8.86 6.19
Normalized EPS
Total Dividends per Share
2.00 2.00
This table shows 5 and 10 year data from the company's balance sheet.
Balance Sheet (in Bil, except ratios)
03/31/2025
03/2025
03/2024
03/2023
03/2022
03/2021
Total Assets
4.05 4.05 3.96 3.14 4.06 3.90
Total Liabilities
1.55 1.55 1.55 2.68 3.90 3.87
Total Debt
0.32 0.32 0.20 0.34 0.51 0.75
Total Equity
2.50 2.50 2.41 0.45 0.16 0.03
Cash And Cash Equivalents
0.27 0.27 0.49 0.09 0.38 0.29
Working Capital
1.96 1.96 1.96 -0.01 -0.21 0.40
Shares Outstanding (null)
Book Value Per Share
49.43 49.43 47.81
Total Debt To Equity
0.13 0.13 0.08 0.76 3.09 22.63
This table shows 5 and 10 year data from the company's cash flow statement.
Cash Flow Statement (in Bil, except ratios)
03/31/2025
03/2025
03/2024
03/2023
03/2022
03/2021
Cash From Operating Activities
-0.10 -0.10 0.11 0.29 0.64 0.50
Cash From Investing Activities
0.12 0.12 -1.07 -0.14 -0.21 -0.22
Cash From Financing Activities
-0.22 -0.22 1.36 -0.44 -0.33 -0.28
Capital Expenditures
0.10 0.10 0.02 0.05 0.04 0.01
Free Cash Flow
0.21 0.21 0.43 0.40 0.29 0.27
Change in Cash
-0.21 -0.21 0.40 -0.29 0.09 0.01

Profile

There is no Key Executive Team data available.
Transaction History

Shares in Thousands
0 5 10 15 20 25 30 35 40
>
Oops!
Something went wrong.
Sep
2023
    • Buy
    • Acquisition
    • Option Exercise
    • Disposition
    • Sell
Transaction Detail
Oops!
Something went wrong.

Ownership

Ownership lists the Fund owners and Intitutional owners of the stock.
Name
Morningstar
Rating
% Total
Shares Held
% Total
Assets
Trend
Prev. 8 Qtrs
Current Shares
Change Amount
Change %
Date
Nippon India Small Cap Gr 4.19 0.05 2,114,659
0.00%
Jul 31, 2025
Aditya BSL-Indiv Multiplier 1.52 0.31 767,457
767,457
Jun 30, 2025
LIC MF Balanced Advantage Reg Gr 0.61 0.62 305,994
0.00%
Jul 31, 2025
Aditya BSL-Indiv Pension Enrich 0.03 0.33 16,620
578
3.60%
Jun 30, 2025
Aditya BSL-Indiv Protector 0.03 0.09 13,609
68
0.50%
Jun 30, 2025
Total (for Top 5) 6.38 3,218,339
768,103

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top