Ideaforge Technology Ltd

543932 Momentum

Summary

Fair Value Assessment
Momentum
Undervalued (32% Discount)
Fair ValueQ662.93UncertaintyVery High
Close Price448.80Aug 12, 2025
Market Closed
459.35
Price Up by 10.55 | 2.35 %
Previous Close
448.80
Day Range
446.70 – 474.15
Year Range
301.00 – 740.00
Bid / Ask
Market Cap
19.8 Bil
Volume / Average
49.7 k / 91.7 k
Beta (1-Year)
Shares Outstanding
43.20 Mil
Primary Exchange
Bombay Stock Exchange

Business Description
Ideaforge Technology Ltd is the pioneer and the pre-eminent market leader in the Indian Unmanned Aircraft Systems (UAS) industry. It earns revenue from the Sale of service which includes maintenance services, training services, and other services. The company is a vertically integrated company with an in-house product development center, allowing it to design, develop, engineer, and manufacture Indigenous unmanned aerial vehicles (UAVs). The ancillary business of providing training and maintenance services evolve around the main business of manufacture and marketing of UAV systems.
Contact
Electronic Zone MIDC EL-146, TTC Industrial Area, Navi Mumbai, MH 400710
T +91 2267871007
www.ideaforgetech.com opens in a new tab
Sector
Technology
Industry
Computer Hardware
Most Recent Earnings
Jun 30, 2025
Fiscal Year End
Mar 31, 2026
Employees
513

Key Metrics

Key-Metrics - Financial Summary shows the income statement, balance sheet , cash flow statement data - 5 year and 10 year of the company stock.
Income Statement (in Mil, except ratios)
06/30/2025
03/2025
03/2024
03/2023
03/2022
03/2021
Revenue
877.36 1,611.48 3,013.73 1,685.76 1,594.28 347.18
Revenue Growth %
-69.80% -46.53% 78.78% 5.74% 359.21% 148.00%
Gross Profit
323.16 531.08 1,441.16 1,097.18 1,182.07 164.15
Gross Profit Margin %
36.83% 32.96% 47.82% 65.09% 74.14% 47.28%
Operating Income
-1,056.67 -809.62 353.17 362.08 672.67 -139.86
Operating Margin %
-120.44% -50.24% 11.72% 21.48% 42.19% -40.28%
EBIT
-1,014.64 -746.99 518.51 402.76 537.82 -145.70
EBIT Margin %
-115.65% -46.35% 17.20% 23.89% 33.73% -41.97%
EBITDA
-689.64 -453.64 730.23 521.34 610.66 -109.89
EBITDA Margin %
-78.60% -28.15% 24.23% 30.93% 38.30% -31.65%
Net Income
-870.11 -622.78 452.68 319.88 440.06 -146.26
Net Profit Margin %
-99.17% -38.65% 15.02% 18.98% 27.60% -42.13%
Basic EPS
-20.08 -14.41 10.96 7.68 10.56 -3.51
Diluted EPS
-20.08 -14.41 10.77 7.68 10.56 -3.51
Normalized EPS
Total Dividends per Share
Key-Metrics - Financial Summary shows the income statement, balance sheet , cash flow statement data - 5 year and 10 year of the company stock.
Balance Sheet (in Mil, except ratios)
03/31/2025
03/2025
03/2024
03/2023
03/2022
03/2021
Total Assets
6,718.15 6,718.15 7,425.03 4,879.30 2,223.31 1,237.41
Total Liabilities
631.38 631.38 819.11 1,632.09 590.28 639.93
Total Debt
164.73 164.73 144.91 1,005.59 163.74 510.36
Total Equity
6,086.77 6,086.77 6,605.92 3,247.21 1,633.03 597.48
Cash And Cash Equivalents
119.21 119.21 1,619.61 26.60 304.16 32.69
Working Capital
3,676.29 3,676.29 5,339.57 2,342.64 964.32 570.97
Shares Outstanding (null)
Book Value Per Share
137.47 137.47 151.81
Total Debt To Equity
0.03 0.03 0.02 0.31 0.10 0.85
Key-Metrics - Financial Summary shows the income statement, balance sheet , cash flow statement data - 5 year and 10 year of the company stock.
Cash Flow Statement (in Mil, except ratios)
03/31/2025
03/2025
03/2024
03/2023
03/2022
03/2021
Cash From Operating Activities
-767.91 -767.91 760.35 -532.30 665.20 -308.13
Cash From Investing Activities
-680.71 -680.71 -1,016.80 -1,489.08 -307.62 -68.03
Cash From Financing Activities
-75.94 -75.94 1,894.64 1,762.26 -106.01 427.85
Capital Expenditures
877.18 877.18 670.33 330.96 134.77 89.79
Free Cash Flow
-1,381.32 -1,381.32 -184.75 346.12 522.23 -149.63
Change in Cash
-1,524.56 -1,524.56 1,638.19 -259.12 251.57 51.69

Profile

There is no Key Executive Team data available.
Transaction History

Shares in Thousands
0 5 10 15 20 25 30 35 40
>
Oops!
Something went wrong.
Sep
2023
    • Buy
    • Acquisition
    • Option Exercise
    • Disposition
    • Sell
Transaction Detail
Oops!
Something went wrong.

Ownership

Ownership lists the Fund owners and Intitutional owners of the stock.
Name
Morningstar
Rating
% Total
Shares Held
% Total
Assets
Trend
Prev. 8 Qtrs
Current Shares
Change Amount
Change %
Date
HDFC Defence Dir Gr Not Rated 0.74 0.22 318,313
0
0.00%
Jul 31, 2025
Axis Innovation Reg Gr Not Rated 0.28 0.46 122,077
0
0.00%
Jul 31, 2025
Carmignac Pf Asia Discovery A EUR Acc Not Rated 0.16 0.36 70,000
0
0.00%
May 31, 2025
Aditya Birla Select Sector Not Rated 0.07 0.47 31,130
-395
1.25%
Jun 30, 2025
SPDR® S&P Emerging Markets Small Cap ETF 0.03 0.01 13,819
0
0.00%
Jul 31, 2025
Total (for Top 5) 1.29 555,339
-395

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top