Narmada Agrobase Ltd

543643

Summary

Fair Value Assessment
Undervalued (10% Discount)
Fair ValueQ24.98UncertaintyHigh
Close Price22.40Nov 13, 2025
Market Closed
22.40
Price Up by 0.40 | 1.82 %
Previous Close
22.40
Day Range
21.56 – 22.94
Year Range
14.60 – 28.39
Bid / Ask
21.51 × 22.44
Market Cap
849.8 Mil
Volume / Average
2.3 k / 27.8 k
Beta (3-Year)
0.60
Shares Outstanding
37.94 Mil
Primary Exchange
Bombay Stock Exchange

Financial Statements

Financials lists the Income Statement, Balance Sheet and Cash Flow statements (annual and quaterly) reported.
Name INR in Million except per share data
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
Gross Profit
Operating Income/Expenses
Total Operating Profit/Loss
Non-Operating Income/Expense, Total
Pretax Income
Provision for Income Tax
Net Income before Extraordinary Items and Discontinued Operations
Discontinued Operations
Net Income after Extraordinary Items and Discontinued Operations
Net Income after Non-Controlling/Minority Interests
Net Income Available to Common Stockholders
Diluted Net Income Available to Common Stockholders
Income Statement Supplemental Section
Other Net of Taxes Adjustments
Basic Weighted Average Shares Outstanding
Diluted Weighted Average Shares Outstanding
39.41
43.62
46.85
51.19
62.31
61.60
54.12
66.46
71.30
102.44
98.74
-29.01
-32.19
-33.05
-39.45
-41.02
-41.37
-35.60
-49.22
-48.78
-49.02
-47.86
10.40
11.43
13.80
11.73
21.29
20.23
18.52
17.24
22.52
53.42
50.89
-8.020
-7.430
-8.450
-5.040
-10.75
-10.15
-10.57
-8.340
-8.990
-1.860
1.360
2.380
4
5.350
6.690
10.54
10.08
7.950
8.900
13.53
51.57
52.24
-0.490
-0.970
-1.370
-2.220
-2.660
-2.540
-2.450
-2.380
-3.340
-10.69
-11.33
1.890
3.030
3.980
4.470
7.880
7.540
5.500
6.520
10.19
40.88
40.91
0
0
0
0
0
0
0
1.890
3.030
3.980
4.950
7.880
7.540
5.500
6.520
10.19
40.88
40.91
1.890
3.030
3.980
4.950
7.880
7.540
5.500
6.520
10.19
40.88
40.91
1.890
3.030
3.980
4.950
7.880
7.540
5.500
6.520
10.19
40.88
40.91
1.890
3.030
3.980
4.950
7.880
7.540
5.500
6.520
10.19
40.88
40.91
0.480
11.24
17.88
11.24
17.88
10.63
17.88
17.88
17.88
17.88
26.26
32.31
11.24
17.88
11.24
17.88
10.63
17.88
17.88
17.88
17.88
26.26
32.31
View 10-K Form
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Name INR in Million except per share data
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
Gross Profit 39.41 43.62 46.85 51.19 62.31 61.60 54.12 66.46 71.30 102.44 98.74
Operating Income/Expenses -29.01 -32.19 -33.05 -39.45 -41.02 -41.37 -35.60 -49.22 -48.78 -49.02 -47.86
Total Operating Profit/Loss 10.40 11.43 13.80 11.73 21.29 20.23 18.52 17.24 22.52 53.42 50.89
Non-Operating Income/Expense, Total -8.020 -7.430 -8.450 -5.040 -10.75 -10.15 -10.57 -8.340 -8.990 -1.860 1.360
Pretax Income 2.380 4 5.350 6.690 10.54 10.08 7.950 8.900 13.53 51.57 52.24
Provision for Income Tax -0.490 -0.970 -1.370 -2.220 -2.660 -2.540 -2.450 -2.380 -3.340 -10.69 -11.33
Net Income before Extraordinary Items and Discontinued Operations 1.890 3.030 3.980 4.470 7.880 7.540 5.500 6.520 10.19 40.88 40.91
Discontinued Operations 0 0 0 0 0 0 0
Net Income after Extraordinary Items and Discontinued Operations 1.890 3.030 3.980 4.950 7.880 7.540 5.500 6.520 10.19 40.88 40.91
Net Income after Non-Controlling/Minority Interests 1.890 3.030 3.980 4.950 7.880 7.540 5.500 6.520 10.19 40.88 40.91
Net Income Available to Common Stockholders 1.890 3.030 3.980 4.950 7.880 7.540 5.500 6.520 10.19 40.88 40.91
Diluted Net Income Available to Common Stockholders 1.890 3.030 3.980 4.950 7.880 7.540 5.500 6.520 10.19 40.88 40.91
Income Statement Supplemental Section
Other Net of Taxes Adjustments 0.480
Basic Weighted Average Shares Outstanding 11.24 17.88 11.24 17.88 10.63 17.88 17.88 17.88 17.88 26.26 32.31
Diluted Weighted Average Shares Outstanding 11.24 17.88 11.24 17.88 10.63 17.88 17.88 17.88 17.88 26.26 32.31

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top