Cyber Media Research & Services Ltd

CMRSL Momentum

Summary

Fair Value Assessment
Momentum
Undervalued (37% Discount)
Fair ValueQ133.31UncertaintyHigh
Close Price83.00Oct 07, 2025
Market Closed
79.05
Price Down by 3.95 | 4.76 %
Previous Close
83.00
Day Range
79.05 – 80.05
Year Range
64.00 – 144.40
Bid / Ask
78.85 × 82
Market Cap
231.5 Mil
Volume / Average
1.6 k / 4.4 k
Beta (3-Year)
0.99
Shares Outstanding
2.93 Mil
Primary Exchange
National Stock Exchange of India

Business Description
Cyber Media Research & Services Ltd is mainly engaged in Media Business. It carries out market research and management consultancy activities such as Digital Marketing, Programmatic Media Buying, Publisher Monetization, and Data Analytics. The group derives revenue from India and Outside India. The company generates revenue from Digital Service Income, Events Income, Research & Survey Income, and Other Operating Income. It operates majorly in the market research and management consultancy business segment. Geographically, it derives revenue from India, and also has its presence Outside India.
Contact
Cyber House, B-35 Sector-32, Gurugram, HR 122003
T +91 1244822222
www.cmrsl.net opens in a new tab
Sector
Communication Services
Industry
Advertising Agencies
Most Recent Earnings
Jun 30, 2025
Fiscal Year End
Mar 31, 2026
Employees
70

Key Metrics

This table shows 5 and 10 year data from the company's income statement sheet.
Income Statement (in Mil, except ratios)
06/30/2025
03/2025
03/2024
03/2023
03/2022
03/2021
Revenue
789.72 750.26 873.32 631.27 564.25 297.14
Revenue Growth %
-9.58% -14.09% 38.34% 11.49% 89.89% -1.63%
Gross Profit
139.99 132.06 143.03 115.48 93.25 65.90
Gross Profit Margin %
17.73% 17.60% 16.38% 18.29% 16.53% 22.18%
Operating Income
32.80 28.40 58.62 43.05 32.60 15.49
Operating Margin %
4.15% 3.78% 6.71% 6.82% 5.78% 5.21%
EBIT
32.67 28.03 49.96 40.80 31.45 15.64
EBIT Margin %
4.14% 3.74% 5.72% 6.46% 5.57% 5.26%
EBITDA
33.64 28.90 52.76 43.53 34.10 17.00
EBITDA Margin %
4.26% 3.85% 6.04% 6.90% 6.04% 5.72%
Net Income
27.56 23.17 35.87 21.18 15.13 6.63
Net Profit Margin %
3.49% 3.09% 4.11% 3.36% 2.68% 2.23%
Basic EPS
9.41 7.91 12.25 7.79 5.17 2.26
Diluted EPS
9.41 7.91 12.25 7.79 5.17 2.26
Normalized EPS
Total Dividends per Share
2.00 2.00 2.00
This table shows 5 and 10 year data from the company's balance sheet.
Balance Sheet (in Mil, except ratios)
03/31/2025
03/2025
03/2024
03/2023
03/2022
03/2021
Total Assets
436.99 436.99 410.58 343.15 280.71 170.00
Total Liabilities
264.61 264.61 255.29 217.70 244.04 147.97
Total Debt
61.12 61.12 86.05 67.96 97.15 73.70
Total Equity
172.39 172.39 155.29 125.45 36.67 22.03
Cash And Cash Equivalents
42.42 42.42 41.78 75.97 53.96 17.27
Working Capital
123.62 123.62 123.77 86.41 10.33 32.00
Shares Outstanding (Mil)
2.93 2.93 2.93 2.93 2.93
Book Value Per Share
58.88 58.88 53.04 42.84
Total Debt To Equity
0.35 0.35 0.55 0.54 2.65 3.35
This table shows 5 and 10 year data from the company's cash flow statement.
Cash Flow Statement (in Mil, except ratios)
03/31/2025
03/2025
03/2024
03/2023
03/2022
03/2021
Cash From Operating Activities
37.68 37.68 -50.24 90.78 21.77 23.28
Cash From Investing Activities
0.29 0.29 11.84 -98.30 0.63 -16.55
Cash From Financing Activities
-37.93 -37.93 4.15 29.02 14.18 -6.42
Capital Expenditures
1.06 1.06 2.08 0.27 7.54 2.24
Free Cash Flow
12.05 12.05 34.00 30.10 24.97 20.91
Change in Cash
0.04 0.04 -34.25 21.50 36.58 0.31

Profile

There is no Key Executive Team data available.
Transaction History

Shares in Thousands
0 5 10 15 20 25 30 35 40
>
Oops!
Something went wrong.
Sep
2023
    • Buy
    • Acquisition
    • Option Exercise
    • Disposition
    • Sell
Transaction Detail
Oops!
Something went wrong.

Ownership

There is no Ownership data available.

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top