| | | | | | | | | | | |
Gross Profit
|
8,427.35
|
9,032.08
|
12,161.11
|
14,793.90
|
17,746.20
|
16,348.50
|
18,604.80
|
19,010.50
|
22,883.10
|
31,419.90
|
33,261.60
|
Operating Income/Expenses
|
-1,862.23
|
-1,944.56
|
-2,609.34
|
-2,462.90
|
-2,493.70
|
-2,261.60
|
-3,143.90
|
-3,371.10
|
-3,831.70
|
-4,086.10
|
-4,181.30
|
Total Operating Profit/Loss
|
6,565.12
|
7,087.52
|
9,551.77
|
12,331
|
15,252.50
|
14,086.90
|
15,460.90
|
15,639.40
|
19,051.40
|
27,333.80
|
29,080.30
|
Non-Operating Income/Expense, Total
|
517.38
|
910.49
|
1,073.38
|
1,416
|
1,278
|
3,402.60
|
3,092
|
3,061.20
|
5,698.80
|
5,522
|
6,109.80
|
Pretax Income
|
7,082.50
|
7,998.01
|
10,625.15
|
13,747
|
16,530.50
|
17,489.50
|
18,552.90
|
18,700.60
|
24,750.20
|
32,855.80
|
35,190.10
|
Provision for Income Tax
|
-2,303.70
|
-2,495.55
|
-3,408.99
|
-4,441
|
-3,906.40
|
-4,231.90
|
-4,621.60
|
-4,466.90
|
-5,323.30
|
-8,253.90
|
-9,150.30
|
Net Income before Extraordinary Items and Discontinued Operations
|
4,778.80
|
5,502.46
|
7,216.16
|
9,306
|
12,624.10
|
13,257.60
|
13,931.30
|
14,233.70
|
19,426.90
|
24,601.90
|
26,039.80
|
Net Income after Extraordinary Items and Discontinued Operations
|
4,778.80
|
5,502.46
|
7,216.16
|
9,306
|
12,624.10
|
13,257.60
|
13,931.30
|
14,233.70
|
19,426.90
|
24,601.90
|
26,039.80
|
Non-Controlling/Minority Interests
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
0
|
0
|
0
|
0
|
Net Income after Non-Controlling/Minority Interests
|
4,778.80
|
5,502.46
|
7,216.16
|
9,306
|
12,624.10
|
13,257.60
|
13,931.30
|
14,233.70
|
19,426.90
|
24,601.90
|
26,039.80
|
Net Income Available to Common Stockholders
|
4,680.15
|
5,185.89
|
7,152.78
|
9,306
|
12,624.10
|
13,257.60
|
13,931.30
|
14,233.70
|
19,426.90
|
24,601.90
|
26,039.80
|
Diluted Net Income Available to Common Stockholders
|
4,680.15
|
5,185.89
|
7,152.78
|
9,306
|
12,624.10
|
13,257.60
|
13,931.30
|
14,233.70
|
19,426.90
|
24,601.90
|
26,039.80
|
Income Statement Supplemental Section
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
Other Adjustments to Net Income Available to Common Stockholders
|
-98.65
|
-316.57
|
-63.38
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
Basic Weighted Average Shares Outstanding
|
202.16
|
201.32
|
206.03
|
212.11
|
212.63
|
212.88
|
213.13
|
213.33
|
213.47
|
213.63
|
213.73
|
Diluted Weighted Average Shares Outstanding
|
202.84
|
203.38
|
206.40
|
212.57
|
213.13
|
213.28
|
213.29
|
213.37
|
213.74
|
214.40
|
214.51
|
Total Dividend Per Share
|
–
|
–
|
–
|
12
|
12
|
28
|
34
|
42
|
48
|
70
|
90
|