Campus Activewear Ltd

543523

Summary

Fair Value Assessment
Fairly Valued
Fair ValueQ241.24UncertaintyHigh
Close Price236.90Mar 25, 2025
Market Closed
227.00
Price Down by 9.90 | 4.18 %
Previous Close
236.90
Day Range
226.60 – 237.10
Year Range
212.80 – 371.15
Bid / Ask
Market Cap
69.3 Bil
Volume / Average
84.1 k / 163.2 k
Beta (1-Year)
Shares Outstanding
305.40 Mil
Primary Exchange
Bombay Stock Exchange

Business Description
Campus Activewear Ltd is a sports and athleisure footwear brand. The company manufactures and distributes a variety of footwear like Running Shoes, Walking Shoes, Casual Shoes, Floaters, Slippers, Flip Flops, and Sandals, available in multiple colors, and styles and at affordable prices. It operates as the single operating segment that is Footwear and Accessories. Geographically it works both within India and Outside India.
Contact
DLF Cyberpark, Block B, First Floor, Sector- 20 Udyog Vihar, Phase III, Gurugram, HR 122016
T +91 1246936100
www.campusactivewear.com opens in a new tab
Sector
Consumer Cyclical
Industry
Footwear & Accessories
Most Recent Earnings
Dec 31, 2024
Fiscal Year End
Mar 31, 2025
Employees
7,524

Key Metrics

Income Statement (in Bil, except ratios)
12/31/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Revenue
15.51 14.48 14.84 11.94 7.11 7.32
Revenue Growth %
8.30% -2.42% 24.29% 67.89% -2.84% 23.06%
Gross Profit
7.97 7.53 7.32 5.97 3.37 3.52
Gross Profit Margin %
51.40% 51.98% 49.34% 49.98% 47.36% 48.07%
Operating Income
1.71 1.39 5.81 1.90 0.84 1.16
Operating Margin %
11.00% 9.63% 39.15% 15.92% 11.76% 15.84%
EBIT
1.75 1.42 1.85 1.90 0.86 1.14
EBIT Margin %
11.30% 9.80% 12.48% 15.95% 12.08% 15.64%
EBITDA
2.47 2.14 2.56 2.44 1.19 1.38
EBITDA Margin %
15.90% 14.78% 17.27% 20.40% 16.68% 18.79%
Net Income
1.19 0.89 1.17 1.09 0.27 0.62
Net Profit Margin %
7.67% 6.18% 7.89% 9.02% 3.78% 8.52%
Basic EPS
3.91 2.93 3.85 3.57 0.88 2.02
Diluted EPS
3.91 2.93 3.84 3.57 0.88 2.02
Normalized EPS
3.90 2.92 3.84 3.64
Total Dividends per Share
Balance Sheet (in Bil, except ratios)
09/30/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Total Assets
12.08 10.97 11.76 9.60 6.85 7.19
Total Liabilities
5.15 4.45 6.24 5.33 3.72 4.34
Total Debt
2.19 1.78 3.35 2.89 1.77 2.76
Total Equity
6.93 6.52 5.52 4.28 3.13 2.85
Cash And Cash Equivalents
0.18 0.22 0.24 0.01 0.15
Working Capital
4.27 3.87 2.93 2.24 1.19 0.96
Shares Outstanding (Bil)
0.30 0.30
Book Value Per Share
21.25 18.12
Total Debt To Equity
0.32 0.27 0.61 0.68 0.57 0.97
Cash Flow Statement (in Bil, except ratios)
09/30/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Cash From Operating Activities
2.69 2.64 1.26 0.18 1.24 0.99
Cash From Investing Activities
-1.00 -0.74 -0.70 -0.34 -0.09 -1.55
Cash From Financing Activities
-1.56 -1.92 -0.33 0.16 -1.29 0.69
Capital Expenditures
0.45 0.69 0.36 0.56 1.10
Free Cash Flow
1.41 1.25 1.54 0.31 -0.07
Change in Cash
0.14 -0.02 0.24 -0.01 -0.14 0.14

Profile

Name (Age)
5-Year Trend
2021
2022
2023
2024
2025
Nikhil Aggarwal (—) Director and Chief Executive Officer
Hari Krishan Agarwal (—) Chairman of the Board and Managing Director
Total Compensation for all Key Executives
Transaction History

Shares in Thousands
0 5 10 15 20 25 30 35 40
>
No Data Available
There is no available information for this investment.
Sep
2023
    • Buy
    • Acquisition
    • Option Exercise
    • Disposition
    • Sell
Transaction Detail
No Data Available
There is no available information for this investment.

Ownership

Name
% Total
Shares Held
% Total
Assets
Trend
Prev. 8 Qtrs
Change Amount
Change %
Date
DSP Small Cap Reg Gr 2.14 1.29 6,550,000
450,000
7.38%
Feb 28, 2025
Motilal Oswal Small Cap Dir Gr Not Rated 1.40 3.00 4,282,948
561,086
15.08%
Feb 28, 2025
Mirae Asset Midcap Reg Gr 1.32 0.76 4,027,656
Feb 28, 2025
Fidelity India Focus A-USD 1.14 0.39 3,494,398
-1,459
0.04%
Jan 31, 2025
Mirae Asset Great Consumer Reg Gr Not Rated 0.97 2.11 2,952,472
28,100
0.96%
Feb 28, 2025
Total (for Top 5) 6.98 21,307,474
1,037,727

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top