G R Infraprojects Ltd

543317 Momentum

Summary

Fair Value Assessment
Momentum
Undervalued (22% Discount)
Fair ValueQ1,639.82UncertaintyMedium
Close Price1,276.15Jul 18, 2025
Market Closed
1,276.15
Price Down by 3.30 | 0.26 %
Previous Close
1,276.15
Day Range
1,263.60 – 1,283.65
Year Range
902.05 – 1,809.00
Bid / Ask
Market Cap
123.5 Bil
Volume / Average
563.0 / 3.5 k
Beta (3-Year)
1.44
Shares Outstanding
96.74 Mil
Primary Exchange
Bombay Stock Exchange

Business Description
G R Infraprojects Ltd is an integrated road engineering, procurement and construction (EPC) company. The segment divided into three categories namely Engineering Procurement and Construction which includes Construction of road and other infra facilities. Build, Operate and Transfer (BOT)/Annuity Projects in which Construction, operation, and maintenance of roads under the concession agreement. and other include the Sale of products, job work charges, and other miscellaneous income. It generates majority of the revenue from Build, Operate and Transfer (BOT)/annuity Projects segment.
Contact
GR House, Hiran Magri Sector 11, Udaipur, RJ 313 002
T +91 2942487370
www.grinfra.com opens in a new tab
Sector
Industrials
Industry
Engineering & Construction
Most Recent Earnings
Mar 31, 2025
Fiscal Year End
Mar 31, 2025
Employees
14,432

Key Metrics

Key-Metrics - Financial Summary shows the income statement, balance sheet , cash flow statement data - 5 year and 10 year of the company stock.
Income Statement (in Bil, except ratios)
03/31/2025
03/2025
03/2024
03/2023
03/2022
03/2021
Revenue
73.95 73.95 79.43 94.82 79.53 73.02
Revenue Growth %
-17.66% -17.66% -2.90% 12.10% 8.92% 20.25%
Gross Profit
24.48 24.48 19.65 33.81 19.97 18.82
Gross Profit Margin %
33.10% 33.10% 24.74% 35.66% 25.11% 25.77%
Operating Income
13.92 13.92 9.70 23.08 10.25 11.07
Operating Margin %
18.82% 18.82% 12.21% 24.34% 12.89% 15.16%
EBIT
17.85 17.85 12.32 23.95 9.71 11.00
EBIT Margin %
24.13% 24.13% 15.51% 25.26% 12.21% 15.07%
EBITDA
20.29 20.29 14.76 26.41 12.53 13.26
EBITDA Margin %
27.44% 27.44% 18.59% 27.85% 15.75% 18.17%
Net Income
10.14 10.14 13.24 14.54 8.32 9.53
Net Profit Margin %
13.73% 13.73% 16.66% 15.34% 10.46% 13.05%
Basic EPS
104.88 104.88 136.90 150.42 86.04 98.59
Diluted EPS
104.81 104.81 136.87 150.42 86.04 98.59
Normalized EPS
101.08 101.08 112.20 149.58 85.92
Total Dividends per Share
12.50 12.50
Key-Metrics - Financial Summary shows the income statement, balance sheet , cash flow statement data - 5 year and 10 year of the company stock.
Balance Sheet (in Bil, except ratios)
03/31/2025
03/2025
03/2024
03/2023
03/2022
03/2021
Total Assets
149.29 149.29 129.42 137.86 116.73 101.16
Total Liabilities
64.26 64.26 53.39 75.20 68.62 61.36
Total Debt
49.71 49.71 38.17 56.97 52.82 45.25
Total Equity
85.03 85.03 76.02 62.65 48.11 39.80
Cash And Cash Equivalents
6.59 6.59 5.34 2.11 6.04 2.30
Working Capital
32.22 32.22 37.93 35.57 30.08 19.85
Shares Outstanding (Mil)
96.69 96.69 96.69
Book Value Per Share
877.77 877.77 784.44 647.97 497.56
Total Debt To Equity
0.58 0.58 0.50 0.91 1.10 1.14
Key-Metrics - Financial Summary shows the income statement, balance sheet , cash flow statement data - 5 year and 10 year of the company stock.
Cash Flow Statement (in Bil, except ratios)
03/31/2025
03/2024
03/2023
03/2022
03/2021
03/2020
Cash From Operating Activities
-20.32 -15.92 1.84 1.48 -4.34 -2.67
Cash From Investing Activities
4.33 9.48 -5.57 -2.57 -7.30 -1.44
Cash From Financing Activities
17.24 11.20 -0.20 3.29 9.49 8.84
Capital Expenditures
1.56 1.18 2.97 4.35 5.16 2.95
Free Cash Flow
2.00 21.90 15.20 6.98 7.15 7.89
Change in Cash
1.26 4.76 -3.93 2.20 -2.15 4.73

Profile

Executives shows executive data in a table format includes information on Key Executives, Board of Directors.
Name (Age)
5-Year Trend
2021
2022
2023
2024
2025
Ajendra Kumar Agarwal (60) Managing Director and Director
Total Compensation for all Key Executives
Transaction History

Shares in Thousands
0 5 10 15 20 25 30 35 40
>
Oops!
Something went wrong.
Sep
2023
    • Buy
    • Acquisition
    • Option Exercise
    • Disposition
    • Sell
Transaction Detail
Oops!
Something went wrong.

Ownership

Ownership lists the Fund owners and Intitutional owners of the stock.
Name
Morningstar
Rating
% Total
Shares Held
% Total
Assets
Trend
Prev. 8 Qtrs
Current Shares
Change Amount
Change %
Date
SBI Small Cap Fund Reg Gr 2.79 1.00 2,700,000
0
0.00%
Jun 30, 2025
SBI Large & Midcap Reg IDCW-P 2.33 0.90 2,250,664
0
0.00%
Jun 30, 2025
SBI Contra Reg Gr Not Rated 1.87 0.50 1,805,754
0
0.00%
Jun 30, 2025
HDFC Small Cap Gr 1.55 0.55 1,497,051
0
0.00%
Jun 30, 2025
Kotak Small Cap Reg Gr 1.40 0.99 1,357,598
0
0.00%
Jun 30, 2025
Total (for Top 5) 9.93 9,611,067
0

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top