Easy Trip Planners Ltd Ordinary Shares

543272 Momentum

Summary

Fair Value Assessment
Momentum
Undervalued (19% Discount)
Fair ValueQ12.86UncertaintyHigh
Close Price10.34Jul 25, 2025
Market Closed
10.34
Price Down by 0.08 | 0.77 %
Previous Close
10.34
Day Range
10.28 – 10.43
Year Range
10.28 – 22.15
Bid / Ask
Market Cap
37.6 Bil
Volume / Average
2.3 Mil / 3.2 Mil
Beta (3-Year)
Shares Outstanding
3,636.85 Mil
Primary Exchange
Bombay Stock Exchange

Business Description
Easy Trip Planners Ltd operates as an online travel agency in India. It offers a range of travel products and services and end-to-end travel solutions including airline tickets, rail tickets, bus tickets, taxis, holiday packages, hotels, and other value-added services such as travel insurance. Easy Trip offers a range of online traveling services through its website and Ease My Trip android and iOS mobile app. Its reportable segments are; Air Ticketing: Hotels Packages: and Others. The maximum revenue for the company is generated from its Air Passage segment which provides the facility to book and service international and domestic air tickets to the ultimate consumer through B2C (Business To Consumer) and B2B2C (Business to Business to Consumer) channels.
Contact
FIE Patparganj Industrial Area Building No. 223, Delhi 110 092
T +91 1143131313
www.easemytrip.com opens in a new tab
Sector
Consumer Cyclical
Industry
Travel Services
Most Recent Earnings
Mar 31, 2025
Fiscal Year End
Mar 31, 2025
Employees
1,383

Key Metrics

Key-Metrics - Financial Summary shows the income statement, balance sheet , cash flow statement data - 5 year and 10 year of the company stock.
Income Statement (in Bil, except ratios)
03/31/2025
03/2025
03/2024
03/2023
03/2022
03/2021
Revenue
5.87 5.87 5.91 4.49 2.35 1.07
Revenue Growth %
-0.55% -0.55% 31.58% 90.69% 69.94% -24.51%
Gross Profit
5.22 5.22 4.61 4.37 2.35 1.07
Gross Profit Margin %
88.96% 88.96% 78.02% 97.40% 99.94%
Operating Income
1.33 1.33 2.05 1.75 1.31 0.76
Operating Margin %
22.61% 22.61% 34.77% 38.98% 55.86% 71.55%
EBIT
1.49 1.49 1.37 1.79 1.34 0.76
EBIT Margin %
25.33% 25.33% 23.20% 39.92% 56.82% 70.91%
EBITDA
1.61 1.61 1.44 1.82 1.35 0.76
EBITDA Margin %
27.45% 27.45% 24.41% 40.58% 57.39% 71.53%
Net Income
1.07 1.07 1.03 1.34 1.06 0.61
Net Profit Margin %
18.50% 18.50% 17.52% 29.88% 45.00% 57.17%
Basic EPS
0.30 0.30 0.29 0.39 0.30 0.18
Diluted EPS
0.30 0.30 0.29 0.39 0.30 0.18
Normalized EPS
0.29 0.29 0.82 0.39 0.31 0.18
Total Dividends per Share
0.05 0.09
Key-Metrics - Financial Summary shows the income statement, balance sheet , cash flow statement data - 5 year and 10 year of the company stock.
Balance Sheet (in Bil, except ratios)
03/31/2025
03/2025
03/2024
03/2023
03/2022
03/2021
Total Assets
11.54 11.54 8.94 6.97 4.83 3.98
Total Liabilities
4.12 4.12 2.69 3.27 2.47 2.35
Total Debt
0.38 0.38 0.19 0.87 0.50 0.17
Total Equity
7.42 7.42 6.25 3.70 2.36 1.63
Cash And Cash Equivalents
1.36 1.36 1.01 0.30 0.37 0.43
Working Capital
4.85 4.85 3.15 3.28 0.79 1.57
Shares Outstanding (Bil)
3.54 3.54 3.48
Book Value Per Share
2.03 2.03 1.71 1.06 0.68 0.47
Total Debt To Equity
0.05 0.05 0.03 0.23 0.21 0.11
Key-Metrics - Financial Summary shows the income statement, balance sheet , cash flow statement data - 5 year and 10 year of the company stock.
Cash Flow Statement (in Bil, except ratios)
03/31/2025
03/2024
03/2023
03/2022
03/2021
03/2020
Cash From Operating Activities
1.12 1.24 -1.19 0.20 0.74 0.28
Cash From Investing Activities
-0.92 -0.43 0.83 -0.56 -0.55 -0.55
Cash From Financing Activities
0.16 0.56 0.04 -0.31 0.06
Capital Expenditures
0.66 0.12 0.05 0.20 0.01 0.03
Free Cash Flow
0.16 1.55 1.13 0.72 0.23 0.14
Change in Cash
0.35 1.37 -0.33 -0.67 0.19 -0.21

Profile

Executives shows executive data in a table format includes information on Key Executives, Board of Directors.
Name (Age)
5-Year Trend
2021
2022
2023
2024
2025
Nishant Pitti (37) Chief Executive Officer and Chairman of the Board
Prashant Pitti (39) Managing Director and Director
Total Compensation for all Key Executives
Transaction History

Shares in Thousands
0 5 10 15 20 25 30 35 40
>
Oops!
Something went wrong.
Sep
2023
    • Buy
    • Acquisition
    • Option Exercise
    • Disposition
    • Sell
Transaction Detail
Oops!
Something went wrong.

Ownership

Ownership lists the Fund owners and Intitutional owners of the stock.
Name
Morningstar
Rating
% Total
Shares Held
% Total
Assets
Trend
Prev. 8 Qtrs
Current Shares
Change Amount
Change %
Date
iShares Core MSCI Emerging Markets ETF 0.61 0.00 22,059,298
74,349
0.34%
Jun 30, 2025
iShares Core MSCI Total Intl Stk ETF 0.25 0.00 9,049,056
0
0.00%
Jun 30, 2025
Motilal Oswal Nifty Mcrcp 250 Idx Reg Gr Not Rated 0.17 0.25 6,020,041
512,569
9.31%
Jun 30, 2025
Tata AIA Life-Whole Life Mid-Cap Equity 0.12 0.05 4,428,560
0
0.00%
Dec 31, 2024
State St Gbl Sm Cp Eq ex-US Indx NL Cl A 0.11 0.00 4,149,274
0
0.00%
Jun 30, 2025
Total (for Top 5) 1.26 45,706,229
586,918

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top