| | | | | | | | | | | |
Gross Profit
|
–
|
–
|
3,244.82
|
4,777.81
|
4,268.99
|
3,413.69
|
3,631.73
|
4,716.89
|
4,553.30
|
8,429.55
|
9,993.76
|
Operating Income/Expenses
|
–
|
–
|
-1,686.85
|
-1,932.72
|
-1,520.20
|
-1,650.27
|
-1,796.31
|
-2,307.38
|
-2,585.23
|
-4,087.17
|
-3,784.96
|
Total Operating Profit/Loss
|
–
|
–
|
1,557.97
|
2,845.09
|
2,748.79
|
1,763.42
|
1,835.42
|
2,409.51
|
1,968.07
|
4,342.38
|
6,208.81
|
Non-Operating Income/Expense, Total
|
–
|
–
|
196.75
|
-109.78
|
-167.98
|
1,251.43
|
1,011.82
|
1,611.52
|
1,440.66
|
2,483.63
|
3,778.73
|
Pretax Income
|
–
|
–
|
1,754.72
|
2,735.31
|
2,580.81
|
3,014.85
|
2,847.34
|
4,021.03
|
3,408.73
|
6,826.01
|
9,987.54
|
Provision for Income Tax
|
–
|
–
|
-609.17
|
-929.55
|
-866.48
|
-529.87
|
-644.29
|
-962.72
|
-910.63
|
-1,692.54
|
-2,333.35
|
Net Income before Extraordinary Items and Discontinued Operations
|
–
|
–
|
1,145.55
|
1,805.76
|
1,714.33
|
2,484.98
|
2,203.05
|
3,058.31
|
2,498.10
|
5,133.47
|
7,654.19
|
Net Income after Extraordinary Items and Discontinued Operations
|
–
|
–
|
1,145.55
|
1,805.76
|
1,714.33
|
2,339.44
|
2,203.05
|
3,058.31
|
2,498.10
|
5,133.47
|
7,654.19
|
Non-Controlling/Minority Interests
|
–
|
–
|
–
|
–
|
–
|
0.320
|
0.300
|
2.260
|
3.470
|
-10.03
|
-11.61
|
Net Income after Non-Controlling/Minority Interests
|
–
|
–
|
1,145.55
|
1,805.76
|
1,714.33
|
2,339.76
|
2,203.35
|
3,060.57
|
2,501.57
|
5,123.44
|
7,642.58
|
Net Income Available to Common Stockholders
|
–
|
–
|
1,145.55
|
1,805.76
|
1,714.33
|
2,339.76
|
2,203.35
|
3,060.57
|
2,501.57
|
5,123.44
|
7,642.58
|
Diluted Net Income Available to Common Stockholders
|
–
|
–
|
1,145.55
|
1,805.76
|
1,714.33
|
2,339.76
|
2,203.35
|
3,060.57
|
2,501.57
|
5,123.44
|
7,642.58
|
Income Statement Supplemental Section
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
Other Net of Taxes Adjustments
|
–
|
–
|
–
|
–
|
–
|
-145.54
|
0
|
–
|
–
|
–
|
–
|
Discontinued Operations
|
–
|
–
|
0
|
0
|
0
|
–
|
–
|
–
|
–
|
–
|
–
|
Basic Weighted Average Shares Outstanding
|
–
|
–
|
319.06
|
319.06
|
319.06
|
319.30
|
316.34
|
303.29
|
304.37
|
306.22
|
308.33
|
Diluted Weighted Average Shares Outstanding
|
–
|
–
|
319.06
|
319.06
|
319.45
|
320.04
|
318.96
|
307.86
|
306.72
|
312.42
|
326.08
|
Total Dividend Per Share
|
–
|
–
|
–
|
–
|
–
|
2
|
1
|
3
|
3
|
3
|
3
|