Dalmia Bharat Ltd

542216

Summary

Fair Value Assessment
Undervalued (6% Discount)
Fair ValueQ2,260.06UncertaintyMedium
Close Price2,103.70Jun 12, 2025
2,094.40
Price Down by 9.30 | 0.44 %
Previous Close
2,103.70
Day Range
2,072.70 – 2,105.55
Year Range
1,602.00 – 2,186.60
Bid / Ask
2,089.90 × 2093
Market Cap
392.8 Bil
Volume / Average
1.6 k / 7.4 k
Beta (5-Year)
Shares Outstanding
187.57 Mil
Primary Exchange
Bombay Stock Exchange

Business Description
Dalmia Bharat Ltd is an India-based company involved in Cement manufacturing producing various grades of cement and its related products.
Contact
15, Barakhamba Road Hansalaya Building, 11th and 12th Floors, New Delhi 110001
T +91 1123465100
www.dalmiabharat.com opens in a new tab
Sector
Basic Materials
Industry
Building Materials
Most Recent Earnings
Mar 31, 2025
Fiscal Year End
Mar 31, 2026
Employees
22,579

Key Metrics

Key-Metrics - Financial Summary shows the income statement, balance sheet , cash flow statement data - 5 year and 10 year of the company stock.
Income Statement (in Bil, except ratios)
03/31/2025
03/2025
03/2024
03/2023
03/2022
03/2021
Revenue
135.68 135.68 143.34 132.37 110.60 103.96
Revenue Growth %
-5.34% -5.34% 8.29% 19.68% 10.73% 9.26%
Gross Profit
82.27 82.27 83.98 74.97 69.75 69.01
Gross Profit Margin %
60.64% 60.64% 58.59% 56.64% 63.07% 66.38%
Operating Income
10.78 10.78 11.44 10.13 12.37 15.36
Operating Margin %
7.95% 7.95% 7.98% 7.65% 11.18% 14.77%
EBIT
11.21 11.21 12.95 14.86 12.76 16.06
EBIT Margin %
8.26% 8.26% 9.03% 11.23% 11.54% 15.45%
EBITDA
24.57 24.57 27.99 27.91 25.12 29.12
EBITDA Margin %
18.11% 18.11% 19.53% 21.08% 22.71% 28.01%
Net Income
6.83 6.83 8.26 10.35 11.44 12.31
Net Profit Margin %
5.15% 5.15% 5.96% 8.18% 10.53% 11.96%
Basic EPS
36.42 36.42 44.05 55.22 61.18 65.65
Diluted EPS
36.42 36.42 44.03 55.19 61.11 65.55
Normalized EPS
26.44 26.44 37.41 53.17 43.67 50.70
Total Dividends per Share
9.00 9.00 9.00 9.00 5.33
Key-Metrics - Financial Summary shows the income statement, balance sheet , cash flow statement data - 5 year and 10 year of the company stock.
Balance Sheet (in Bil, except ratios)
03/31/2025
03/2025
03/2024
03/2023
03/2022
03/2021
Total Assets
302.26 302.26 277.49 255.43 248.71 218.10
Total Liabilities
127.26 127.26 112.42 97.99 91.12 91.47
Total Debt
57.02 57.02 48.05 38.55 31.76 38.57
Total Equity
175.00 175.00 165.07 157.44 157.59 126.63
Cash And Cash Equivalents
1.49 1.49 3.41 2.34 1.40 2.57
Working Capital
31.06 31.06 33.82 28.89 27.12 15.27
Shares Outstanding (Mil)
187.57 187.48 187.47 187.13
Book Value Per Share
926.29 926.29 874.23 832.94 836.11 674.44
Total Debt To Equity
0.33 0.33 0.29 0.24 0.20 0.30
Key-Metrics - Financial Summary shows the income statement, balance sheet , cash flow statement data - 5 year and 10 year of the company stock.
Cash Flow Statement (in Bil, except ratios)
03/31/2025
03/2025
03/2024
03/2023
03/2022
03/2021
Cash From Operating Activities
21.17 21.17 26.35 22.52 19.37 35.96
Cash From Investing Activities
-22.70 -22.70 -27.50 -23.26 -10.48 -2.76
Cash From Financing Activities
-0.39 -0.39 2.22 1.68 -9.42 -33.66
Capital Expenditures
26.64 26.64 28.27 27.09 17.69 10.46
Free Cash Flow
-7.86 -7.86 -6.97 -6.77 4.51 14.02
Change in Cash
-1.92 -1.92 1.07 0.94 -0.53 -0.46

Profile

Executives shows executive data in a table format includes information on Key Executives, Board of Directors.
Name (Age)
5-Year Trend
2021
2022
2023
2024
2025
Puneet Yadu Dalmia (52) Director, Managing Director and Chief Executive Officer
Gautam Dalmia (56) Director and Managing Director
Total Compensation for all Key Executives
Transaction History

Shares in Thousands
0 5 10 15 20 25 30 35 40
>
Oops!
Something went wrong.
Sep
2023
    • Buy
    • Acquisition
    • Option Exercise
    • Disposition
    • Sell
Transaction Detail
Oops!
Something went wrong.

Ownership

Ownership lists the Fund owners and Intitutional owners of the stock.
Name
Morningstar
Rating
% Total
Shares Held
% Total
Assets
Trend
Prev. 8 Qtrs
Current Shares
Change Amount
Change %
Date
SBI Magnum Midcap Reg Gr 1.09 1.85 2,050,000
0
0.00%
Apr 30, 2025
Mirae Asset Large & Midcap Gr 1.01 0.97 1,902,218
1,902,218
May 31, 2025
SBI Multicap Reg Gr 0.98 1.78 1,835,625
0
0.00%
Apr 30, 2025
Nippon India Growth Gr 0.96 1.01 1,800,000
0
0.00%
Apr 30, 2025
Fidelity India Focus A-USD 0.95 1.40 1,785,995
501
0.03%
Apr 30, 2025
Total (for Top 5) 5.00 9,373,838
1,902,719

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top