Dalmia Bharat Ltd

542216 Momentum

Summary

Fair Value Assessment
Momentum
Undervalued (15% Discount)
Fair ValueQ2,073.96UncertaintyHigh
Close Price1,744.85Mar 25, 2025
Market Closed
1,762.05
Price Up by 17.20 | 0.99 %
Previous Close
1,744.85
Day Range
1,747.25 – 1,782.90
Year Range
1,602.00 – 2,064.45
Bid / Ask
Market Cap
330.5 Bil
Volume / Average
4.4 k / 9.5 k
Beta (5-Year)
1.28
Shares Outstanding
187.57 Mil
Primary Exchange
Bombay Stock Exchange

Business Description
Dalmia Bharat Ltd is an India-based company involved in Cement manufacturing producing various grades of cement and its related products.
Contact
15, Barakhamba Road Hansalaya Building, 11th and 12th Floors, New Delhi 110001
T +91 1123465100
www.dalmiabharat.com opens in a new tab
Sector
Basic Materials
Industry
Building Materials
Most Recent Earnings
Dec 31, 2024
Fiscal Year End
Mar 31, 2025
Employees
20,747

Key Metrics

Income Statement (in Bil, except ratios)
12/31/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Revenue
138.50 143.34 132.37 110.60 103.96 95.15
Revenue Growth %
-1.02% 8.29% 19.68% 10.73% 9.26% 3.36%
Gross Profit
80.77 83.98 74.97 69.75 69.01 59.82
Gross Profit Margin %
58.32% 58.59% 56.64% 63.07% 66.38% 62.87%
Operating Income
9.37 11.44 10.13 12.37 15.36 6.00
Operating Margin %
6.77% 7.98% 7.65% 11.18% 14.77% 6.31%
EBIT
9.29 12.95 14.86 12.76 16.06 6.08
EBIT Margin %
6.71% 9.03% 11.23% 11.54% 15.45% 6.39%
EBITDA
22.77 27.99 27.91 25.12 29.12 21.48
EBITDA Margin %
16.44% 19.53% 21.08% 22.71% 28.01% 22.57%
Net Income
5.63 8.26 10.35 11.44 12.31 2.24
Net Profit Margin %
4.19% 5.96% 8.18% 10.53% 11.96% 2.50%
Basic EPS
30.02 44.05 55.22 61.18 65.65 11.61
Diluted EPS
30.01 44.03 55.19 61.11 65.55 11.58
Normalized EPS
27.52 37.41 53.17 43.67 50.70 13.22
Total Dividends per Share
9.00 9.00 9.00 5.33 4.00
Balance Sheet (in Bil, except ratios)
09/30/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Total Assets
290.38 277.49 255.43 248.71 218.10 206.11
Total Liabilities
114.02 112.42 97.99 91.12 91.47 100.25
Total Debt
49.31 46.90 37.59 31.21 38.18 60.31
Total Equity
176.36 165.07 157.44 157.59 126.63 105.86
Cash And Cash Equivalents
0.95 3.41 2.34 1.40 2.57 2.66
Working Capital
34.86 33.82 28.89 27.12 15.27 8.47
Shares Outstanding (Bil)
0.19 0.19 0.19 0.19 0.19 0.19
Book Value Per Share
874.23 832.94 836.11 674.44 546.75
Total Debt To Equity
0.28 0.28 0.24 0.20 0.30 0.57
Cash Flow Statement (in Bil, except ratios)
09/30/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Cash From Operating Activities
21.64 26.35 22.52 19.37 35.96 23.37
Cash From Investing Activities
-12.57 -27.50 -23.26 -10.48 -2.76 -17.60
Cash From Financing Activities
-11.49 2.22 1.68 -9.42 -33.66 -5.91
Capital Expenditures
28.27 27.09 17.69 10.46 13.48
Free Cash Flow
-6.97 -6.77 4.51 14.02 2.48
Change in Cash
-2.42 1.07 0.94 -0.53 -0.46 -0.14

Profile

Name (Age)
5-Year Trend
2021
2022
2023
2024
2025
Puneet Yadu Dalmia (52) Director, Managing Director and Chief Executive Officer
Gautam Dalmia (56) Director and Managing Director
Total Compensation for all Key Executives
Transaction History

Shares in Thousands
0 5 10 15 20 25 30 35 40
>
No Data Available
There is no available information for this investment.
Sep
2023
    • Buy
    • Acquisition
    • Option Exercise
    • Disposition
    • Sell
Transaction Detail
No Data Available
There is no available information for this investment.

Ownership

Name
% Total
Shares Held
% Total
Assets
Trend
Prev. 8 Qtrs
Change Amount
Change %
Date
SBI Magnum Midcap Reg Gr 1.09 1.79 2,050,000
1,250,700
156.47%
Feb 28, 2025
SBI Multicap Reg Gr Not Rated 0.98 1.76 1,835,625
100,599
5.80%
Feb 28, 2025
Nippon India Growth Gr 0.96 1.00 1,800,000
Feb 28, 2025
Fidelity India Focus A-USD 0.95 1.36 1,785,254
137,151
8.32%
Jan 31, 2025
HSBC India Infra Equity Mother Not Rated 0.74 1.21 1,386,583
Nov 30, 2024
Total (for Top 5) 4.72 8,857,462
1,488,450

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top