S.M. Gold Ltd

542034

Summary

Fair Value Assessment
Undervalued (39% Discount)
Fair ValueQ25.81UncertaintyHigh
Close Price15.53Mar 28, 2025
Market Closed
15.53
Price Down by 0.15 | 0.96 %
Previous Close
15.53
Day Range
15.31 – 16.00
Year Range
14.54 – 42.73
Bid / Ask
Market Cap
155.9 Mil
Volume / Average
16.7 k / 31.1 k
Beta (5-Year)
0.86
Shares Outstanding
10.04 Mil
Primary Exchange
Bombay Stock Exchange

Financial Statements

Financials lists the Income Statement, Balance Sheet and Cash Flow statements (annual and quaterly) reported.
Name INR in Million except per share data
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Gross Profit
Operating Income/Expenses
Total Operating Profit/Loss
Non-Operating Income/Expense, Total
Pretax Income
Provision for Income Tax
Net Income before Extraordinary Items and Discontinued Operations
Discontinued Operations
Net Income after Extraordinary Items and Discontinued Operations
Net Income after Non-Controlling/Minority Interests
Net Income Available to Common Stockholders
Diluted Net Income Available to Common Stockholders
Income Statement Supplemental Section
Extraordinary Items
Basic Weighted Average Shares Outstanding
Diluted Weighted Average Shares Outstanding
Reported Normalized Basic EPS
Reported Normalized Diluted EPS
6.040
5.960
7.840
3.350
4.200
6.180
14.86
19.34
20.82
30.28
35.35
-1.410
-1.300
-2.140
-1.390
-2.500
-7.410
-8.320
-9.530
-14.19
-14.87
-19.98
4.630
4.660
5.690
1.960
1.690
-1.230
6.540
9.810
6.630
15.41
15.37
-2.070
-2.560
-3.470
0.480
-1.410
3.140
0.350
9.010
7.530
-1.950
-5.300
2.560
2.100
2.230
2.440
0.280
1.910
6.890
18.82
14.16
13.46
10.07
-0.490
-0.400
-0.440
-0.640
-0.070
-0.500
-0.850
-2
-3.500
-1.540
-0.740
2.070
1.700
1.790
1.800
0.210
1.410
6.040
16.82
10.66
11.91
9.330
0
0
0
0
0
2.070
1.700
1.790
1.800
0.210
1.410
6.040
16.82
10.66
11.91
9.330
2.070
1.700
1.790
1.800
0.210
1.410
6.040
16.82
10.66
11.91
9.330
2.070
1.700
1.790
1.800
0.210
1.410
6.040
16.82
10.66
11.91
9.330
2.070
1.700
1.790
1.800
0.210
1.410
6.040
16.82
10.66
11.91
9.330
0
0
0
0
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.01
10.01
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.01
10.01
0
0
0
0
0.200
0.600
1.680
1.060
View 10-K Form
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Name INR in Million except per share data
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Gross Profit 6.040 5.960 7.840 3.350 4.200 6.180 14.86 19.34 20.82 30.28 35.35
Operating Income/Expenses -1.410 -1.300 -2.140 -1.390 -2.500 -7.410 -8.320 -9.530 -14.19 -14.87 -19.98
Total Operating Profit/Loss 4.630 4.660 5.690 1.960 1.690 -1.230 6.540 9.810 6.630 15.41 15.37
Non-Operating Income/Expense, Total -2.070 -2.560 -3.470 0.480 -1.410 3.140 0.350 9.010 7.530 -1.950 -5.300
Pretax Income 2.560 2.100 2.230 2.440 0.280 1.910 6.890 18.82 14.16 13.46 10.07
Provision for Income Tax -0.490 -0.400 -0.440 -0.640 -0.070 -0.500 -0.850 -2 -3.500 -1.540 -0.740
Net Income before Extraordinary Items and Discontinued Operations 2.070 1.700 1.790 1.800 0.210 1.410 6.040 16.82 10.66 11.91 9.330
Discontinued Operations 0 0 0 0 0
Net Income after Extraordinary Items and Discontinued Operations 2.070 1.700 1.790 1.800 0.210 1.410 6.040 16.82 10.66 11.91 9.330
Net Income after Non-Controlling/Minority Interests 2.070 1.700 1.790 1.800 0.210 1.410 6.040 16.82 10.66 11.91 9.330
Net Income Available to Common Stockholders 2.070 1.700 1.790 1.800 0.210 1.410 6.040 16.82 10.66 11.91 9.330
Diluted Net Income Available to Common Stockholders 2.070 1.700 1.790 1.800 0.210 1.410 6.040 16.82 10.66 11.91 9.330
Income Statement Supplemental Section
Extraordinary Items 0 0 0 0
Basic Weighted Average Shares Outstanding 10.04 10.04 10.04 10.04 10.04 10.04 10.04 10.04 10.04 10.01 10.01
Diluted Weighted Average Shares Outstanding 10.04 10.04 10.04 10.04 10.04 10.04 10.04 10.04 10.04 10.01 10.01
Reported Normalized Basic EPS 0 0 0 0
Reported Normalized Diluted EPS 0.200 0.600 1.680 1.060

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top