Hardwyn India Ltd

541276 Momentum

Summary

Fair Value Assessment
Momentum
Undervalued (25% Discount)
Fair ValueQ15.72UncertaintyHigh
Close Price11.72Mar 25, 2025
Previous Close
11.72
Day Range
11.58 – 12.40
Year Range
11.55 – 33.93
Bid / Ask
Market Cap
5.7 Bil
Volume / Average
52.5 k / 128.7 k
Beta (5-Year)
1.37
Shares Outstanding
488.43 Mil
Primary Exchange
Bombay Stock Exchange

Business Description
Hardwyn India Ltd is engaged in the trading business of aluminium products including manufacturing architectural hardware and glass fittings. It provides a complete solution to residential and commercial structures. Its product range includes Door Hardware, Kitchen Hardware, Glass Hardware, and Furniture Hardware.
Contact
Mayapuri Industrial Area B-101, Phase-1, New Delhi 110064
T +91 1123629277
www.hardwyn.com opens in a new tab
Sector
Industrials
Industry
Building Products & Equipment
Most Recent Earnings
Dec 31, 2024
Fiscal Year End
Mar 31, 2025
Employees
88

Key Metrics

Income Statement (in Mil, except ratios)
12/31/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Revenue
1,831.09 1,528.45 1,646.58 845.58 577.43 115.34
Revenue Growth %
2.77% -7.17% 94.73% 46.44% 400.63% -72.64%
Gross Profit
284.99 237.24 232.77 95.28 38.76 6.78
Gross Profit Margin %
15.56% 15.52% 14.14% 11.27% 6.71% 5.88%
Operating Income
187.75 152.70 155.72 50.18 20.19 4.57
Operating Margin %
10.25% 9.99% 9.46% 5.93% 3.50% 3.97%
EBIT
190.38 155.00 160.28 51.33 22.78 4.53
EBIT Margin %
10.40% 10.14% 9.73% 6.07% 3.95% 3.93%
EBITDA
212.89 167.11 163.19 52.48 23.14 4.73
EBITDA Margin %
11.63% 10.93% 9.91% 6.21% 4.01% 4.10%
Net Income
127.02 102.36 115.66 34.07 15.36 1.00
Net Profit Margin %
6.94% 6.70% 7.02% 4.03% 2.66% 0.87%
Basic EPS
0.25 0.21 0.31 0.12 0.05 0.00
Diluted EPS
0.25 0.21 0.31 0.12 0.05 0.00
Normalized EPS
Total Dividends per Share
Balance Sheet (in Mil, except ratios)
09/30/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Total Assets
4,593.79 4,454.29 4,181.20 570.35 389.83 129.57
Total Liabilities
665.68 579.98 409.55 416.88 270.43 25.54
Total Debt
66.23 92.38 45.70 66.00 49.29 0.27
Total Equity
3,928.11 3,874.31 3,771.65 153.47 119.40 104.03
Cash And Cash Equivalents
0.85 0.95 1.88 0.98 9.35 0.01
Working Capital
429.75 370.37 302.38 145.64 117.29 103.04
Shares Outstanding (Mil)
488.43 488.43 285.60
Book Value Per Share
7.83 7.63 0.54 0.42 0.36
Total Debt To Equity
0.02 0.02 0.01 0.43 0.41 0.00
Cash Flow Statement (in Mil, except ratios)
09/30/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Cash From Operating Activities
48.21 21.38 -9.98 -1.77 -35.96 62.72
Cash From Investing Activities
-58.63 -55.72 -4.18 -6.98 -1.62 -0.44
Cash From Financing Activities
7.17 36.96 14.61 10.90 46.92 -62.27
Capital Expenditures
54.02 4.18 6.98 1.62 0.44
Free Cash Flow
60.15 91.41 28.14 2.22 0.72
Change in Cash
-3.25 2.63 0.44 2.15 9.34 0.01

Profile

There is no Key Executive Team data available.
Transaction History

Shares in Thousands
0 5 10 15 20 25 30 35 40
>
No Data Available
There is no available information for this investment.
Sep
2023
    • Buy
    • Acquisition
    • Option Exercise
    • Disposition
    • Sell
Transaction Detail
No Data Available
There is no available information for this investment.

Ownership

There is no Ownership data available.

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top