Captain Technocast Ltd

540652

Summary

Fair Value Assessment
Overvalued (31% Premium)
Fair ValueQ210.87UncertaintyHigh
Close Price277.00Jul 24, 2025
Previous Close
277.00
Day Range
277.00 – 277.00
Year Range
125.00 – 322.00
Bid / Ask
Market Cap
6.4 Bil
Volume / Average
750.0 / 2.4 k
Beta (5-Year)
-1.56
Shares Outstanding
23.22 Mil
Primary Exchange
Bombay Stock Exchange

Financial Statements

Financials lists the Income Statement, Balance Sheet and Cash Flow statements (annual and quaterly) reported.
Name INR in Million except per share data
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
Gross Profit
Operating Income/Expenses
Total Operating Profit/Loss
Non-Operating Income/Expense, Total
Pretax Income
Provision for Income Tax
Earnings from Equity Interest
Net Income before Extraordinary Items and Discontinued Operations
Discontinued Operations
Net Income after Extraordinary Items and Discontinued Operations
Non-Controlling/Minority Interests
Net Income after Non-Controlling/Minority Interests
Net Income Available to Common Stockholders
Diluted Net Income Available to Common Stockholders
Income Statement Supplemental Section
Basic Weighted Average Shares Outstanding
Diluted Weighted Average Shares Outstanding
Total Dividend Per Share
18.31
40.03
52
49.49
61.69
73.52
96.05
115.25
129.18
454.52
454.52
-12.12
-17.63
-30.67
-32.44
-42.10
-46.03
-55.28
-66.63
-72.32
-350.40
-350.40
6.190
22.40
21.33
17.05
19.59
27.49
40.78
48.63
56.86
104.12
104.12
-2.100
-2.450
-4.460
-3.560
3.380
4.210
-2.760
-8.520
-7.840
4.870
4.870
4.080
19.95
16.87
13.49
22.97
31.70
38.02
40.09
49.02
108.99
108.99
-1.480
-6.730
-4.800
-4.120
-5.480
-8.460
-9.830
-10.89
-11.75
-26.95
-26.95
-0.730
1.270
1.930
1.930
2.610
13.22
12.08
9.360
17.49
23.24
27.46
29.21
38.53
83.96
83.96
0
0
0
0
0
0
0
2.610
13.22
12.08
9.360
17.49
23.24
27.46
29.21
38.53
83.96
83.96
-0.070
-3.500
-3.500
2.610
13.22
12.08
9.360
17.49
23.24
27.46
29.21
38.46
80.46
80.46
2.610
13.22
12.08
9.360
17.49
23.24
27.46
29.21
38.46
80.46
80.46
2.610
13.22
12.08
9.360
17.49
23.24
27.46
29.21
38.46
80.46
80.46
20.42
20.42
19.01
20.42
20.42
20.42
20.42
20.42
20.42
20.84
20.84
20.42
20.42
19.01
20.42
20.42
20.42
20.42
20.42
20.42
20.84
20.84
0.075
0.100
0.100
0.100
0.100
View 10-K Form
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Name INR in Million except per share data
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
Gross Profit 18.31 40.03 52 49.49 61.69 73.52 96.05 115.25 129.18 454.52 454.52
Operating Income/Expenses -12.12 -17.63 -30.67 -32.44 -42.10 -46.03 -55.28 -66.63 -72.32 -350.40 -350.40
Total Operating Profit/Loss 6.190 22.40 21.33 17.05 19.59 27.49 40.78 48.63 56.86 104.12 104.12
Non-Operating Income/Expense, Total -2.100 -2.450 -4.460 -3.560 3.380 4.210 -2.760 -8.520 -7.840 4.870 4.870
Pretax Income 4.080 19.95 16.87 13.49 22.97 31.70 38.02 40.09 49.02 108.99 108.99
Provision for Income Tax -1.480 -6.730 -4.800 -4.120 -5.480 -8.460 -9.830 -10.89 -11.75 -26.95 -26.95
Earnings from Equity Interest -0.730 1.270 1.930 1.930
Net Income before Extraordinary Items and Discontinued Operations 2.610 13.22 12.08 9.360 17.49 23.24 27.46 29.21 38.53 83.96 83.96
Discontinued Operations 0 0 0 0 0 0 0
Net Income after Extraordinary Items and Discontinued Operations 2.610 13.22 12.08 9.360 17.49 23.24 27.46 29.21 38.53 83.96 83.96
Non-Controlling/Minority Interests -0.070 -3.500 -3.500
Net Income after Non-Controlling/Minority Interests 2.610 13.22 12.08 9.360 17.49 23.24 27.46 29.21 38.46 80.46 80.46
Net Income Available to Common Stockholders 2.610 13.22 12.08 9.360 17.49 23.24 27.46 29.21 38.46 80.46 80.46
Diluted Net Income Available to Common Stockholders 2.610 13.22 12.08 9.360 17.49 23.24 27.46 29.21 38.46 80.46 80.46
Income Statement Supplemental Section
Basic Weighted Average Shares Outstanding 20.42 20.42 19.01 20.42 20.42 20.42 20.42 20.42 20.42 20.84 20.84
Diluted Weighted Average Shares Outstanding 20.42 20.42 19.01 20.42 20.42 20.42 20.42 20.42 20.42 20.84 20.84
Total Dividend Per Share 0.075 0.100 0.100 0.100 0.100

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top