Login To Show Full Chart

Summary

Fair Value Assessment
Undervalued (7% Discount)
Fair ValueQ132.68UncertaintyHigh
Close Price123.00Apr 04, 2025
₹ —
Price Down by — | — %
Chart Data Not Available
Trading Information Business Description
Previous Close
123.00
Day Range
122.30 – 125.05
Year Range
105.55 – 198.00
Bid / Ask
—
Market Cap
1.2 Bil
Volume / Average
230.0 / 1.0 k
Beta (5-Year)
0.65
Shares Outstanding
10.00 Mil
Primary Exchange
Bombay Stock Exchange

Financial Statements

Financials lists the Income Statement, Balance Sheet and Cash Flow statements (annual and quaterly) reported.
Name INR in Million except per share data
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Gross Profit
Operating Income/Expenses
Total Operating Profit/Loss
Non-Operating Income/Expense, Total
Pretax Income
Provision for Income Tax
Net Income before Extraordinary Items and Discontinued Operations
Net Income after Extraordinary Items and Discontinued Operations
Non-Controlling/Minority Interests
Net Income after Non-Controlling/Minority Interests
Net Income Available to Common Stockholders
Diluted Net Income Available to Common Stockholders
Income Statement Supplemental Section
Other Adjustments to Net Income Available to Common Stockholders
Preferred/Other Stock Distribution
Basic Weighted Average Shares Outstanding
Diluted Weighted Average Shares Outstanding
—
0
288.35
158.89
193.35
158.14
138.86
137.14
152.10
106.42
125.76
—
-0.330
-198.54
-80.03
-137.23
-170.45
-252.94
-259.58
-271.89
-227.87
-226.56
—
-0.330
89.82
78.86
56.12
-12.31
-114.08
-122.44
-119.79
-121.45
-100.80
—
0
-50.76
-25.73
5.830
-3.640
-10.75
-7.090
-25.67
-21.91
-25.58
—
-0.330
39.06
53.14
61.95
-15.95
-124.83
-129.57
-145.46
-143.36
-126.38
—
0
-0.760
-1.280
-4.540
-3.410
-3.460
44.11
-17.12
-14.24
-10.53
—
-0.330
38.30
51.85
57.41
-19.35
-128.29
-85.46
-162.57
-157.60
-136.90
—
-0.330
38.30
51.85
57.41
-19.35
-128.29
-85.46
-162.57
-157.60
-136.90
—
—
—
—
—
—
—
—
6.840
61.41
52.47
—
-0.330
38.30
51.85
56.06
-19.35
-128.29
-85.46
-155.74
-96.19
-84.44
—
-0.330
36.97
51.85
54.71
-19.35
-128.29
-85.46
-155.74
-96.19
-84.44
—
-0.330
36.97
51.85
54.71
-19.35
-128.29
-85.46
-155.74
-96.19
-84.44
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
-1.350
—
—
—
—
—
—
—
0
-1.330
—
—
—
—
—
—
—
—
—
—
10
10
10
10
10
10
10
10
10
—
—
10
10
10
10
10
10
10
10
10
View 10-K Form
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Name INR in Million except per share data
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Gross Profit – 0 288.35 158.89 193.35 158.14 138.86 137.14 152.10 106.42 125.76
Operating Income/Expenses – -0.330 -198.54 -80.03 -137.23 -170.45 -252.94 -259.58 -271.89 -227.87 -226.56
Total Operating Profit/Loss – -0.330 89.82 78.86 56.12 -12.31 -114.08 -122.44 -119.79 -121.45 -100.80
Non-Operating Income/Expense, Total – 0 -50.76 -25.73 5.830 -3.640 -10.75 -7.090 -25.67 -21.91 -25.58
Pretax Income – -0.330 39.06 53.14 61.95 -15.95 -124.83 -129.57 -145.46 -143.36 -126.38
Provision for Income Tax – 0 -0.760 -1.280 -4.540 -3.410 -3.460 44.11 -17.12 -14.24 -10.53
Net Income before Extraordinary Items and Discontinued Operations – -0.330 38.30 51.85 57.41 -19.35 -128.29 -85.46 -162.57 -157.60 -136.90
Net Income after Extraordinary Items and Discontinued Operations – -0.330 38.30 51.85 57.41 -19.35 -128.29 -85.46 -162.57 -157.60 -136.90
Non-Controlling/Minority Interests – – – – – – – – 6.840 61.41 52.47
Net Income after Non-Controlling/Minority Interests – -0.330 38.30 51.85 56.06 -19.35 -128.29 -85.46 -155.74 -96.19 -84.44
Net Income Available to Common Stockholders – -0.330 36.97 51.85 54.71 -19.35 -128.29 -85.46 -155.74 -96.19 -84.44
Diluted Net Income Available to Common Stockholders – -0.330 36.97 51.85 54.71 -19.35 -128.29 -85.46 -155.74 -96.19 -84.44
Income Statement Supplemental Section – – – – – – – – – – –
Other Adjustments to Net Income Available to Common Stockholders – – – – -1.350 – – – – – –
Preferred/Other Stock Distribution – 0 -1.330 – – – – – – – –
Basic Weighted Average Shares Outstanding – – 10 10 10 10 10 10 10 10 10
Diluted Weighted Average Shares Outstanding – – 10 10 10 10 10 10 10 10 10

STOCKS
MUTUAL FUNDS
ADITYABIRLAAXISBajajBANDHANBARODABNPBOICANARADSPEDELWEISSFRANKLINTEMPLETONGROWWHDFCHELIOSHSBCICICIIIFLINVESCOITIJMKOTAKLICMahindraManulifeMIRAEMOTILALNAVINipponNJOldBridgePGIMPPFASQUANTQUANTUMSAMCOSBISHRIRAMSUNDARAMTATATAURUSTrustUNIONUTIWhiteOakZERODHA
INSURANCE FUNDS
ABSLAEGONAGEASFEDERALAVIVABAJAJALLIANZBHARTIAXACANARAHSBCORIENTBANKEDELWEISSTOKIOEXIDEFUTUREGENERALIHDFCICICIPRUDENTIALINDIAFIRSTKOTAKMAHINDRALICMAXLIFEPNBMETLIFEPRAMERICARELIANCENIPPONSAHARASBISHRIRAMSTARUNIONDAI-ICHITATAAIA

About Us

Connect With Us

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top