Valiant organics Ltd

540145

Summary

Fair Value Assessment
Undervalued (18% Discount)
Fair ValueQ355.86UncertaintyHigh
Close Price290.85Nov 13, 2025
286.00
Price Down by 4.85 | 1.67 %
Previous Close
290.85
Day Range
285.00 – 290.90
Year Range
225.00 – 508.30
Bid / Ask
284.25 × 286.8
Market Cap
8.1 Bil
Volume / Average
887.0 / 2.2 k
Beta (5-Year)
1.21
Shares Outstanding
28.00 Mil
Primary Exchange
Bombay Stock Exchange

Financial Statements

Financials lists the Income Statement, Balance Sheet and Cash Flow statements (annual and quaterly) reported.
Name INR in Million except per share data
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
Gross Profit
Operating Income/Expenses
Total Operating Profit/Loss
Non-Operating Income/Expense, Total
Pretax Income
Provision for Income Tax
Net Income before Extraordinary Items and Discontinued Operations
Net Income after Extraordinary Items and Discontinued Operations
Non-Controlling/Minority Interests
Net Income after Non-Controlling/Minority Interests
Net Income Available to Common Stockholders
Diluted Net Income Available to Common Stockholders
Income Statement Supplemental Section
Other Net of Taxes Adjustments
Extraordinary Items
Basic Weighted Average Shares Outstanding
Diluted Weighted Average Shares Outstanding
Total Dividend Per Share
269.82
200.36
356.12
2,292.36
2,162.73
3,361.43
3,687.21
3,547.44
2,277.18
2,585.43
2,709.45
-32.36
-48.34
-109.78
-593.64
-502.25
-1,497.71
-1,891.52
-2,166.87
-2,245.35
-2,401.70
-2,440.95
237.46
152.03
246.34
1,698.72
1,660.47
1,863.72
1,795.69
1,380.57
31.82
183.73
268.50
-79.94
-0.300
6
13.43
167.54
-15.12
-33.99
-8.770
-118.75
-162.21
-158.25
157.52
151.72
252.34
1,712.14
1,828.02
1,848.60
1,761.70
1,371.80
-86.93
21.52
110.29
-54.46
-53.38
-88.96
-499.64
-422.69
-539.90
-482.57
-346.16
2.970
-55.79
-56.34
103.06
98.34
163.38
1,212.50
1,405.33
1,308.70
1,279.13
1,025.65
-83.97
-34.28
53.95
103.06
98.34
163.38
1,332.16
1,405.33
1,308.70
1,279.13
1,025.65
-83.97
-34.28
53.95
0.190
-20.08
-163.06
-146.29
-144.43
0.050
-3.090
-3.080
103.06
98.34
163.38
1,332.35
1,385.25
1,145.64
1,132.84
881.21
-83.91
-37.36
50.87
103.06
98.34
163.38
1,332.35
1,385.25
1,145.64
1,132.84
881.21
-83.91
-37.36
50.87
103.06
98.34
163.38
1,332.35
1,385.25
1,145.64
1,132.84
881.21
-83.91
-37.36
50.87
119.66
0
0
7.280
7.280
11.73
24.30
24.30
25.64
27.15
27.15
27.29
27.60
27.86
7.280
7.280
11.73
27.96
27.96
27.96
27.96
27.97
27.99
27.60
27.87
1.250
4.500
9
2.500
4.500
View 10-K Form
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Name INR in Million except per share data
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
Gross Profit 269.82 200.36 356.12 2,292.36 2,162.73 3,361.43 3,687.21 3,547.44 2,277.18 2,585.43 2,709.45
Operating Income/Expenses -32.36 -48.34 -109.78 -593.64 -502.25 -1,497.71 -1,891.52 -2,166.87 -2,245.35 -2,401.70 -2,440.95
Total Operating Profit/Loss 237.46 152.03 246.34 1,698.72 1,660.47 1,863.72 1,795.69 1,380.57 31.82 183.73 268.50
Non-Operating Income/Expense, Total -79.94 -0.300 6 13.43 167.54 -15.12 -33.99 -8.770 -118.75 -162.21 -158.25
Pretax Income 157.52 151.72 252.34 1,712.14 1,828.02 1,848.60 1,761.70 1,371.80 -86.93 21.52 110.29
Provision for Income Tax -54.46 -53.38 -88.96 -499.64 -422.69 -539.90 -482.57 -346.16 2.970 -55.79 -56.34
Net Income before Extraordinary Items and Discontinued Operations 103.06 98.34 163.38 1,212.50 1,405.33 1,308.70 1,279.13 1,025.65 -83.97 -34.28 53.95
Net Income after Extraordinary Items and Discontinued Operations 103.06 98.34 163.38 1,332.16 1,405.33 1,308.70 1,279.13 1,025.65 -83.97 -34.28 53.95
Non-Controlling/Minority Interests 0.190 -20.08 -163.06 -146.29 -144.43 0.050 -3.090 -3.080
Net Income after Non-Controlling/Minority Interests 103.06 98.34 163.38 1,332.35 1,385.25 1,145.64 1,132.84 881.21 -83.91 -37.36 50.87
Net Income Available to Common Stockholders 103.06 98.34 163.38 1,332.35 1,385.25 1,145.64 1,132.84 881.21 -83.91 -37.36 50.87
Diluted Net Income Available to Common Stockholders 103.06 98.34 163.38 1,332.35 1,385.25 1,145.64 1,132.84 881.21 -83.91 -37.36 50.87
Income Statement Supplemental Section
Other Net of Taxes Adjustments 119.66 0
Extraordinary Items 0
Basic Weighted Average Shares Outstanding 7.280 7.280 11.73 24.30 24.30 25.64 27.15 27.15 27.29 27.60 27.86
Diluted Weighted Average Shares Outstanding 7.280 7.280 11.73 27.96 27.96 27.96 27.96 27.97 27.99 27.60 27.87
Total Dividend Per Share 1.250 4.500 9 2.500 4.500

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top