Login To Show Full Chart

Summary

Fair Value Assessment
Undervalued (6% Discount)
Fair ValueQ4,582.25UncertaintyMedium
Close Price4,274.25Apr 04, 2025
₹ —
Price Down by — | — %
Chart Data Not Available
Trading Information Business Description

Financial Statements

Financials lists the Income Statement, Balance Sheet and Cash Flow statements (annual and quaterly) reported.
Name INR in Million except per share data
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Gross Profit
Operating Income/Expenses
Total Operating Profit/Loss
Non-Operating Income/Expense, Total
Pretax Income
Provision for Income Tax
Net Income before Extraordinary Items and Discontinued Operations
Net Income after Extraordinary Items and Discontinued Operations
Non-Controlling/Minority Interests
Net Income after Non-Controlling/Minority Interests
Net Income Available to Common Stockholders
Diluted Net Income Available to Common Stockholders
Income Statement Supplemental Section
Preferred/Other Stock Distribution
Basic Weighted Average Shares Outstanding
Diluted Weighted Average Shares Outstanding
Total Dividend Per Share
Reported Normalized Basic EPS
Preferred Dividend Per Share
8,965.72
10,730.60
10,743
12,764
18,587
22,627
20,070
27,954
33,820
45,846
47,614
-5,462.99
-6,115.16
-5,256
-7,817
-10,442
-12,419
-11,366
-16,206
-18,836
-28,875
-30,901
3,502.73
4,615.44
5,487
4,947
8,145
10,208
8,704
11,748
14,984
16,971
16,713
218.76
736.90
305
1,831
2,169
794
269
1,344
1,453
1,067
1,132
3,721.49
5,352.34
5,792
6,778
10,314
11,002
8,973
13,092
16,437
18,038
17,845
-610.40
-1,185.88
-1,542
-1,712
-2,630
-2,778
-2,308
-3,486
-4,696
-4,975
-4,896
3,111.09
4,166.46
4,250
5,066
7,684
8,224
6,665
9,606
11,741
13,063
12,949
3,111.09
4,166.46
4,250
5,066
7,684
8,224
6,665
9,606
11,741
13,063
12,949
-2.120
0
-1
-6
-28
-38
-32
-36
-43
-26
18
3,108.97
4,166.46
4,249
5,060
7,656
8,186
6,633
9,570
11,698
13,037
12,967
3,108.97
4,166.46
4,249
5,060
7,656
8,186
6,633
9,570
11,698
13,037
12,967
3,108.97
4,166.46
4,249
5,060
7,656
8,186
6,633
9,570
11,698
13,037
12,967
—
—
—
—
—
—
—
—
—
—
—
—
—
—
0
—
—
—
—
—
—
—
75
75
98.25
102.03
103.38
104.20
104.76
105.27
105.57
105.70
105.80
75
101.69
104.30
105.03
105
105.35
105.45
105.48
105.88
105.99
106.05
—
—
3
8
19.50
21
21
34.50
30
47
50
—
—
0
0
0
0
0
0
—
—
—
—
1
0.130
—
—
—
—
—
—
—
—
View 10-K Form
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Name INR in Million except per share data
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Gross Profit 8,965.72 10,730.60 10,743 12,764 18,587 22,627 20,070 27,954 33,820 45,846 47,614
Operating Income/Expenses -5,462.99 -6,115.16 -5,256 -7,817 -10,442 -12,419 -11,366 -16,206 -18,836 -28,875 -30,901
Total Operating Profit/Loss 3,502.73 4,615.44 5,487 4,947 8,145 10,208 8,704 11,748 14,984 16,971 16,713
Non-Operating Income/Expense, Total 218.76 736.90 305 1,831 2,169 794 269 1,344 1,453 1,067 1,132
Pretax Income 3,721.49 5,352.34 5,792 6,778 10,314 11,002 8,973 13,092 16,437 18,038 17,845
Provision for Income Tax -610.40 -1,185.88 -1,542 -1,712 -2,630 -2,778 -2,308 -3,486 -4,696 -4,975 -4,896
Net Income before Extraordinary Items and Discontinued Operations 3,111.09 4,166.46 4,250 5,066 7,684 8,224 6,665 9,606 11,741 13,063 12,949
Net Income after Extraordinary Items and Discontinued Operations 3,111.09 4,166.46 4,250 5,066 7,684 8,224 6,665 9,606 11,741 13,063 12,949
Non-Controlling/Minority Interests -2.120 0 -1 -6 -28 -38 -32 -36 -43 -26 18
Net Income after Non-Controlling/Minority Interests 3,108.97 4,166.46 4,249 5,060 7,656 8,186 6,633 9,570 11,698 13,037 12,967
Net Income Available to Common Stockholders 3,108.97 4,166.46 4,249 5,060 7,656 8,186 6,633 9,570 11,698 13,037 12,967
Diluted Net Income Available to Common Stockholders 3,108.97 4,166.46 4,249 5,060 7,656 8,186 6,633 9,570 11,698 13,037 12,967
Income Statement Supplemental Section – – – – – – – – – – –
Preferred/Other Stock Distribution – – – 0 – – – – – – –
Basic Weighted Average Shares Outstanding 75 75 98.25 102.03 103.38 104.20 104.76 105.27 105.57 105.70 105.80
Diluted Weighted Average Shares Outstanding 75 101.69 104.30 105.03 105 105.35 105.45 105.48 105.88 105.99 106.05
Total Dividend Per Share – – 3 8 19.50 21 21 34.50 30 47 50
Reported Normalized Basic EPS – – 0 0 0 0 0 0 – – –
Preferred Dividend Per Share – 1 0.130 – – – – – – – –

STOCKS
MUTUAL FUNDS
ADITYABIRLAAXISBajajBANDHANBARODABNPBOICANARADSPEDELWEISSFRANKLINTEMPLETONGROWWHDFCHELIOSHSBCICICIIIFLINVESCOITIJMKOTAKLICMahindraManulifeMIRAEMOTILALNAVINipponNJOldBridgePGIMPPFASQUANTQUANTUMSAMCOSBISHRIRAMSUNDARAMTATATAURUSTrustUNIONUTIWhiteOakZERODHA
INSURANCE FUNDS
ABSLAEGONAGEASFEDERALAVIVABAJAJALLIANZBHARTIAXACANARAHSBCORIENTBANKEDELWEISSTOKIOEXIDEFUTUREGENERALIHDFCICICIPRUDENTIALINDIAFIRSTKOTAKMAHINDRALICMAXLIFEPNBMETLIFEPRAMERICARELIANCENIPPONSAHARASBISHRIRAMSTARUNIONDAI-ICHITATAAIA

About Us

Connect With Us

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top