| | | | | | | | | | | |
Gross Profit
|
13.29
|
14.59
|
12.08
|
10.85
|
8.520
|
7.010
|
2.920
|
6.040
|
6.090
|
5.960
|
12.08
|
Operating Income/Expenses
|
-9.560
|
-10.73
|
-9.090
|
-6.860
|
-5.030
|
-4.270
|
-4.710
|
-6.130
|
-8.800
|
-4.590
|
-4.840
|
Total Operating Profit/Loss
|
3.730
|
3.860
|
2.980
|
3.990
|
3.500
|
2.740
|
-1.800
|
-0.100
|
-2.710
|
1.380
|
7.240
|
Non-Operating Income/Expense, Total
|
-2.150
|
-1.560
|
-1.850
|
-3.800
|
-3.330
|
-2.600
|
-0.790
|
-1.060
|
4.110
|
-1.080
|
-1.150
|
Pretax Income
|
1.580
|
2.300
|
1.130
|
0.190
|
0.170
|
0.140
|
-1.300
|
-1.200
|
1.410
|
0.310
|
6.090
|
Provision for Income Tax
|
-0.490
|
-0.730
|
-0.380
|
0.480
|
-0.130
|
0.020
|
0.400
|
0.220
|
-0.350
|
0.350
|
-1.580
|
Net Income before Extraordinary Items and Discontinued Operations
|
1.090
|
1.570
|
0.750
|
0.670
|
0.030
|
0.120
|
-0.900
|
-0.980
|
1.060
|
0.660
|
4.520
|
Net Income after Extraordinary Items and Discontinued Operations
|
1.090
|
1.570
|
0.750
|
0.670
|
0.030
|
0.120
|
-0.900
|
-0.980
|
1.060
|
0.660
|
4.520
|
Net Income after Non-Controlling/Minority Interests
|
1.090
|
1.570
|
0.750
|
0.670
|
0.030
|
0.120
|
-0.900
|
-0.980
|
1.060
|
0.660
|
4.520
|
Net Income Available to Common Stockholders
|
1.090
|
1.570
|
0.750
|
0.670
|
0.030
|
0.120
|
-0.900
|
-0.980
|
1.060
|
0.660
|
4.520
|
Diluted Net Income Available to Common Stockholders
|
1.090
|
1.570
|
0.750
|
0.670
|
0.030
|
0.120
|
-0.900
|
-0.980
|
1.060
|
0.660
|
4.520
|
Income Statement Supplemental Section
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
Discontinued Operations
|
0
|
0
|
0
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
Basic Weighted Average Shares Outstanding
|
3.130
|
3.130
|
3.130
|
3.130
|
3.130
|
3.130
|
3.130
|
3.130
|
3.130
|
3.130
|
3.130
|
Diluted Weighted Average Shares Outstanding
|
3.130
|
3.130
|
3.130
|
3.130
|
3.130
|
3.130
|
3.130
|
3.130
|
3.130
|
3.130
|
3.130
|