Vani Commercials Ltd

538918

Summary

Fair Value Assessment
Undervalued (6% Discount)
Fair ValueQ11.70UncertaintyHigh
Close Price10.99Mar 28, 2025
Market Closed
β‚Ή 10.99
Price Up by 0.23 | 2.14 %
Previous Close
10.99
Day Range
10.55 – 11.20
Year Range
9.00 – 15.60
Bid / Ask
β€”
Market Cap
129.0 Mil
Volume / Average
9.6 k / 9.5 k
Beta (5-Year)
-1.04
Shares Outstanding
11.74 Mil
Primary Exchange
Bombay Stock Exchange

Financial Statements

Financials lists the Income Statement, Balance Sheet and Cash Flow statements (annual and quaterly) reported.
Name INR in Million except per share data
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Gross Profit
Operating Income/Expenses
Total Operating Profit/Loss
Non-Operating Income/Expense, Total
Pretax Income
Provision for Income Tax
Net Income before Extraordinary Items and Discontinued Operations
Discontinued Operations
Net Income after Extraordinary Items and Discontinued Operations
Net Income after Non-Controlling/Minority Interests
Net Income Available to Common Stockholders
Diluted Net Income Available to Common Stockholders
Income Statement Supplemental Section
Other Net of Taxes Adjustments
Earnings from Equity Interest
Basic Weighted Average Shares Outstanding
Diluted Weighted Average Shares Outstanding
Reported Normalized Basic EPS
β€”
β€”
1.770
0.970
1.070
3.310
2.630
4.180
12
14.50
26.05
-1.950
-2.600
-1.510
-1.110
-0.940
-3.220
-2.190
-3.090
-16.50
-8.600
-19.79
0.330
0.230
0.260
-0.140
0.130
0.080
0.440
1.090
-4.490
5.900
6.260
0
0.080
0.090
0.350
0.110
0.170
-0.040
0.060
2.680
0.100
0.080
0.330
0.320
0.350
0.200
0.240
0.250
0.410
1.150
-1.810
6
6.240
-0.080
-0.100
-0.110
-0.050
-0.120
-0.210
-0.110
-0.690
-0.720
-3.700
-3.700
0.240
0.220
0.200
0.090
0.110
0.030
0.300
0.460
-2.530
2.400
2.640
β€”
0
β€”
0
0
0
0
0
0
0
0
0.240
0.220
0.200
0.090
0.110
0.030
0.300
0.460
-2.990
2.400
2.640
0.240
0.220
0.200
0.090
0.110
0.030
0.300
0.460
-2.990
2.400
2.640
0.240
0.220
0.200
0.090
0.110
0.030
0.300
0.460
-2.990
2.400
2.640
0.240
0.220
0.200
0.090
0.110
0.030
0.300
0.460
-2.990
2.400
2.640
β€”
β€”
β€”
β€”
β€”
β€”
β€”
β€”
β€”
β€”
β€”
β€”
β€”
β€”
β€”
β€”
β€”
β€”
β€”
-0.460
β€”
0
β€”
β€”
-0.050
-0.060
β€”
β€”
β€”
β€”
β€”
β€”
β€”
4.050
4.120
4.120
4.120
4.120
4.120
4.120
4.120
11.74
11.70
11.58
4.050
4.120
4.120
4.120
4.120
4.120
4.120
4.120
11.74
11.70
11.58
β€”
β€”
0
β€”
β€”
β€”
β€”
β€”
β€”
β€”
β€”
View 10-K Form
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Name INR in Million except per share data
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Gross Profit – – 1.770 0.970 1.070 3.310 2.630 4.180 12 14.50 26.05
Operating Income/Expenses -1.950 -2.600 -1.510 -1.110 -0.940 -3.220 -2.190 -3.090 -16.50 -8.600 -19.79
Total Operating Profit/Loss 0.330 0.230 0.260 -0.140 0.130 0.080 0.440 1.090 -4.490 5.900 6.260
Non-Operating Income/Expense, Total 0 0.080 0.090 0.350 0.110 0.170 -0.040 0.060 2.680 0.100 0.080
Pretax Income 0.330 0.320 0.350 0.200 0.240 0.250 0.410 1.150 -1.810 6 6.240
Provision for Income Tax -0.080 -0.100 -0.110 -0.050 -0.120 -0.210 -0.110 -0.690 -0.720 -3.700 -3.700
Net Income before Extraordinary Items and Discontinued Operations 0.240 0.220 0.200 0.090 0.110 0.030 0.300 0.460 -2.530 2.400 2.640
Discontinued Operations – 0 – 0 0 0 0 0 0 0 0
Net Income after Extraordinary Items and Discontinued Operations 0.240 0.220 0.200 0.090 0.110 0.030 0.300 0.460 -2.990 2.400 2.640
Net Income after Non-Controlling/Minority Interests 0.240 0.220 0.200 0.090 0.110 0.030 0.300 0.460 -2.990 2.400 2.640
Net Income Available to Common Stockholders 0.240 0.220 0.200 0.090 0.110 0.030 0.300 0.460 -2.990 2.400 2.640
Diluted Net Income Available to Common Stockholders 0.240 0.220 0.200 0.090 0.110 0.030 0.300 0.460 -2.990 2.400 2.640
Income Statement Supplemental Section – – – – – – – – – – –
Other Net of Taxes Adjustments – – – – – – – – -0.460 – 0
Earnings from Equity Interest – – -0.050 -0.060 – – – – – – –
Basic Weighted Average Shares Outstanding 4.050 4.120 4.120 4.120 4.120 4.120 4.120 4.120 11.74 11.70 11.58
Diluted Weighted Average Shares Outstanding 4.050 4.120 4.120 4.120 4.120 4.120 4.120 4.120 11.74 11.70 11.58
Reported Normalized Basic EPS – – 0 – – – – – – – –

Β© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
Β© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top