Login To Show Full Chart

Summary

Fair Value Assessment
Undervalued (7% Discount)
Fair ValueQ25.69UncertaintyHigh
Close Price23.70Apr 04, 2025
₹ —
Price Down by — | — %
Chart Data Not Available
Trading Information Business Description

Financial Statements

Financials lists the Income Statement, Balance Sheet and Cash Flow statements (annual and quaterly) reported.
Name INR in Million except per share data
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Gross Profit
Operating Income/Expenses
Total Operating Profit/Loss
Non-Operating Income/Expense, Total
Pretax Income
Provision for Income Tax
Net Income before Extraordinary Items and Discontinued Operations
Discontinued Operations
Net Income after Extraordinary Items and Discontinued Operations
Net Income after Non-Controlling/Minority Interests
Net Income Available to Common Stockholders
Diluted Net Income Available to Common Stockholders
Income Statement Supplemental Section
Earnings from Equity Interest
Extraordinary Items
Basic Weighted Average Shares Outstanding
Diluted Weighted Average Shares Outstanding
0.850
3.540
2.430
2.390
1.960
0.180
1.880
7.860
1.670
3.060
3.360
-3.370
-1.720
-3.270
-2.020
-2.240
-2.750
-2.370
-3.050
-6.280
-1.180
-1.320
-2.520
1.830
-0.840
0.360
-0.280
-2.570
-0.490
4.800
-4.610
1.880
2.050
2.610
-0.940
0.090
0.040
0.030
-7.970
5.730
21.80
-1.690
39.26
19.20
0.090
0.890
-0.750
0.400
-0.260
-10.54
5.240
26.60
-6.370
41.14
21.24
0.080
0
-0.010
-0.010
0
0
-0.350
-1.720
1.690
-0.270
-0.290
0.170
1.040
-0.500
0.980
-0.200
-10.54
4.890
24.88
-4.690
40.87
20.95
—
—
—
—
—
—
—
—
—
0
0
0.170
1.040
-0.500
0.980
-0.200
-10.54
4.890
24.88
-4.690
40.87
20.95
0.170
1.040
-0.500
0.980
-0.200
-10.54
4.890
24.84
-4.690
40.87
20.95
0.170
1.040
-0.500
0.980
-0.200
-10.54
4.890
24.84
-4.690
40.87
20.95
0.170
1.040
-0.500
0.980
-0.200
-10.54
4.890
24.84
-4.690
40.87
20.95
—
—
—
—
—
—
—
—
—
—
—
—
0.150
0.260
0.580
0.060
—
—
—
—
—
—
—
—
0
0
—
—
—
—
—
—
—
5.580
5
5
5
5
5
5
5
5
5
5.020
5.580
5
5
5
5
5
5
5
5
5
5.020
View 10-K Form
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Name INR in Million except per share data
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Gross Profit 0.850 3.540 2.430 2.390 1.960 0.180 1.880 7.860 1.670 3.060 3.360
Operating Income/Expenses -3.370 -1.720 -3.270 -2.020 -2.240 -2.750 -2.370 -3.050 -6.280 -1.180 -1.320
Total Operating Profit/Loss -2.520 1.830 -0.840 0.360 -0.280 -2.570 -0.490 4.800 -4.610 1.880 2.050
Non-Operating Income/Expense, Total 2.610 -0.940 0.090 0.040 0.030 -7.970 5.730 21.80 -1.690 39.26 19.20
Pretax Income 0.090 0.890 -0.750 0.400 -0.260 -10.54 5.240 26.60 -6.370 41.14 21.24
Provision for Income Tax 0.080 0 -0.010 -0.010 0 0 -0.350 -1.720 1.690 -0.270 -0.290
Net Income before Extraordinary Items and Discontinued Operations 0.170 1.040 -0.500 0.980 -0.200 -10.54 4.890 24.88 -4.690 40.87 20.95
Discontinued Operations – – – – – – – – – 0 0
Net Income after Extraordinary Items and Discontinued Operations 0.170 1.040 -0.500 0.980 -0.200 -10.54 4.890 24.88 -4.690 40.87 20.95
Net Income after Non-Controlling/Minority Interests 0.170 1.040 -0.500 0.980 -0.200 -10.54 4.890 24.84 -4.690 40.87 20.95
Net Income Available to Common Stockholders 0.170 1.040 -0.500 0.980 -0.200 -10.54 4.890 24.84 -4.690 40.87 20.95
Diluted Net Income Available to Common Stockholders 0.170 1.040 -0.500 0.980 -0.200 -10.54 4.890 24.84 -4.690 40.87 20.95
Income Statement Supplemental Section – – – – – – – – – – –
Earnings from Equity Interest – 0.150 0.260 0.580 0.060 – – – – – –
Extraordinary Items – – 0 0 – – – – – – –
Basic Weighted Average Shares Outstanding 5.580 5 5 5 5 5 5 5 5 5 5.020
Diluted Weighted Average Shares Outstanding 5.580 5 5 5 5 5 5 5 5 5 5.020

STOCKS
MUTUAL FUNDS
ADITYABIRLAAXISBajajBANDHANBARODABNPBOICANARADSPEDELWEISSFRANKLINTEMPLETONGROWWHDFCHELIOSHSBCICICIIIFLINVESCOITIJMKOTAKLICMahindraManulifeMIRAEMOTILALNAVINipponNJOldBridgePGIMPPFASQUANTQUANTUMSAMCOSBISHRIRAMSUNDARAMTATATAURUSTrustUNIONUTIWhiteOakZERODHA
INSURANCE FUNDS
ABSLAEGONAGEASFEDERALAVIVABAJAJALLIANZBHARTIAXACANARAHSBCORIENTBANKEDELWEISSTOKIOEXIDEFUTUREGENERALIHDFCICICIPRUDENTIALINDIAFIRSTKOTAKMAHINDRALICMAXLIFEPNBMETLIFEPRAMERICARELIANCENIPPONSAHARASBISHRIRAMSTARUNIONDAI-ICHITATAAIA

About Us

Connect With Us

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top