Vasundhara Rasayans Ltd

538634

Summary

Fair Value Assessment
Undervalued (12% Discount)
Fair ValueQ195.51UncertaintyHigh
Close Price170.15Nov 03, 2025
170.00
Price Down by 0.15 | 0.09 %
Previous Close
170.15
Day Range
166.10 – 174.20
Year Range
162.20 – 330.00
Bid / Ask
170.00 × 170.85
Market Cap
540.3 Mil
Volume / Average
1.5 k / 1.3 k
Beta (5-Year)
1.19
Shares Outstanding
3.18 Mil
Primary Exchange
Bombay Stock Exchange

Financial Statements

Financials lists the Income Statement, Balance Sheet and Cash Flow statements (annual and quaterly) reported.
Name INR in Million except per share data
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
Gross Profit
Operating Income/Expenses
Total Operating Profit/Loss
Non-Operating Income/Expense, Total
Pretax Income
Provision for Income Tax
Net Income before Extraordinary Items and Discontinued Operations
Net Income after Extraordinary Items and Discontinued Operations
Net Income after Non-Controlling/Minority Interests
Net Income Available to Common Stockholders
Diluted Net Income Available to Common Stockholders
Income Statement Supplemental Section
Basic Weighted Average Shares Outstanding
Diluted Weighted Average Shares Outstanding
Total Dividend Per Share
48.52
67.71
68.12
82.85
98.75
104.86
80.28
133.31
151.05
128.71
124.67
-41.05
-52.49
-52.96
-69.98
-70.39
-74.82
-59.36
-79.04
-89.37
-91.17
-93.61
7.470
15.21
15.16
12.86
28.36
30.04
20.93
54.27
61.68
37.54
31.06
-3.210
-3.770
75.38
7.880
10.70
9.580
9.540
20.49
17.27
20.13
21.69
4.260
11.44
90.55
20.74
39.06
39.62
30.46
74.76
78.95
57.67
52.75
-1.900
-6.820
-25.35
-6.220
-9.180
-10.26
-8.740
-18.85
-20.36
-15.21
-13.93
2.360
4.620
65.19
14.53
29.88
29.36
21.73
55.91
58.59
42.46
38.82
2.360
4.620
65.19
14.53
29.88
29.36
21.73
55.91
58.59
42.46
38.82
2.360
4.620
65.19
14.53
29.88
29.36
21.73
55.91
58.59
42.46
38.82
2.360
4.620
65.19
14.53
29.88
29.36
21.73
55.91
58.59
42.46
38.82
2.360
4.620
65.19
14.53
29.88
29.36
21.73
55.91
58.59
42.46
38.82
3.180
3.180
3.180
3.180
3.180
3.180
3.180
3.180
3.180
3.200
3.200
3.180
3.180
3.180
3.180
3.180
3.180
3.180
3.180
3.180
3.200
3.200
2
1.500
1.500
1
2
2
2
View 10-K Form
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Name INR in Million except per share data
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
Gross Profit 48.52 67.71 68.12 82.85 98.75 104.86 80.28 133.31 151.05 128.71 124.67
Operating Income/Expenses -41.05 -52.49 -52.96 -69.98 -70.39 -74.82 -59.36 -79.04 -89.37 -91.17 -93.61
Total Operating Profit/Loss 7.470 15.21 15.16 12.86 28.36 30.04 20.93 54.27 61.68 37.54 31.06
Non-Operating Income/Expense, Total -3.210 -3.770 75.38 7.880 10.70 9.580 9.540 20.49 17.27 20.13 21.69
Pretax Income 4.260 11.44 90.55 20.74 39.06 39.62 30.46 74.76 78.95 57.67 52.75
Provision for Income Tax -1.900 -6.820 -25.35 -6.220 -9.180 -10.26 -8.740 -18.85 -20.36 -15.21 -13.93
Net Income before Extraordinary Items and Discontinued Operations 2.360 4.620 65.19 14.53 29.88 29.36 21.73 55.91 58.59 42.46 38.82
Net Income after Extraordinary Items and Discontinued Operations 2.360 4.620 65.19 14.53 29.88 29.36 21.73 55.91 58.59 42.46 38.82
Net Income after Non-Controlling/Minority Interests 2.360 4.620 65.19 14.53 29.88 29.36 21.73 55.91 58.59 42.46 38.82
Net Income Available to Common Stockholders 2.360 4.620 65.19 14.53 29.88 29.36 21.73 55.91 58.59 42.46 38.82
Diluted Net Income Available to Common Stockholders 2.360 4.620 65.19 14.53 29.88 29.36 21.73 55.91 58.59 42.46 38.82
Income Statement Supplemental Section
Basic Weighted Average Shares Outstanding 3.180 3.180 3.180 3.180 3.180 3.180 3.180 3.180 3.180 3.200 3.200
Diluted Weighted Average Shares Outstanding 3.180 3.180 3.180 3.180 3.180 3.180 3.180 3.180 3.180 3.200 3.200
Total Dividend Per Share 2 1.500 1.500 1 2 2 2

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top