Unison Metals Ltd

538610

Summary

Fair Value Assessment
Undervalued (15% Discount)
Fair ValueQ29.26UncertaintyHigh
Close Price24.59Jul 04, 2025
Market Closed
24.59
Price Up by 0.47 | 1.95 %
Previous Close
24.59
Day Range
23.55 – 24.89
Year Range
20.62 – 34.00
Bid / Ask
Market Cap
394.0 Mil
Volume / Average
134.9 k / 34.6 k
Beta (5-Year)
Shares Outstanding
16.02 Mil
Primary Exchange
Bombay Stock Exchange

Financial Statements

Financials lists the Income Statement, Balance Sheet and Cash Flow statements (annual and quaterly) reported.
Name INR in Million except per share data
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
Gross Profit
Operating Income/Expenses
Total Operating Profit/Loss
Non-Operating Income/Expense, Total
Pretax Income
Provision for Income Tax
Earnings from Equity Interest
Net Income before Extraordinary Items and Discontinued Operations
Discontinued Operations
Net Income after Extraordinary Items and Discontinued Operations
Net Income after Non-Controlling/Minority Interests
Net Income Available to Common Stockholders
Diluted Net Income Available to Common Stockholders
Income Statement Supplemental Section
Basic Weighted Average Shares Outstanding
Diluted Weighted Average Shares Outstanding
108.52
220.43
152.31
155.27
337.31
365.27
390.96
380.69
367.07
635.23
635.23
-82.56
-198.22
-121.83
-118.16
-270.58
-291.13
-316.06
-302.81
-241.32
-520.15
-520.15
25.96
22.20
30.48
37.11
66.73
74.14
74.90
77.88
125.76
115.08
115.08
-2.020
-14.38
-23.03
-28.06
-44.59
-50.45
-54.96
-53.81
-75.58
-54.12
-54.12
23.94
7.820
7.240
9.050
22.19
23.70
19.94
24.07
50.17
60.96
60.96
-5.870
-2.370
-0.600
-3.850
-8.220
-6.540
-4.990
-7.560
-14.97
-16.74
-16.74
-0.150
-5.410
6.470
0.400
-1.120
0.420
0.450
0.330
0.330
18.07
5.450
6.480
-0.200
20.44
17.56
13.84
16.93
35.65
44.55
44.55
0
0
0
18.07
5.450
6.480
-0.200
20.44
17.56
13.84
16.93
35.65
44.55
44.55
18.07
5.450
6.480
-0.200
20.44
17.56
13.84
16.93
35.65
44.55
44.55
18.07
5.450
6.480
-0.200
20.44
17.56
13.84
16.93
35.65
44.55
44.55
18.07
5.450
6.480
-0.200
20.44
17.56
13.84
16.93
35.65
44.55
44.55
16.02
16.02
16.02
16.02
16.02
16.02
16.02
16.02
16.02
16.03
16.03
16.02
16.02
16.02
16.02
16.02
16.02
16.02
16.02
16.02
16.03
16.03
View 10-K Form
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Name INR in Million except per share data
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
Gross Profit 108.52 220.43 152.31 155.27 337.31 365.27 390.96 380.69 367.07 635.23 635.23
Operating Income/Expenses -82.56 -198.22 -121.83 -118.16 -270.58 -291.13 -316.06 -302.81 -241.32 -520.15 -520.15
Total Operating Profit/Loss 25.96 22.20 30.48 37.11 66.73 74.14 74.90 77.88 125.76 115.08 115.08
Non-Operating Income/Expense, Total -2.020 -14.38 -23.03 -28.06 -44.59 -50.45 -54.96 -53.81 -75.58 -54.12 -54.12
Pretax Income 23.94 7.820 7.240 9.050 22.19 23.70 19.94 24.07 50.17 60.96 60.96
Provision for Income Tax -5.870 -2.370 -0.600 -3.850 -8.220 -6.540 -4.990 -7.560 -14.97 -16.74 -16.74
Earnings from Equity Interest -0.150 -5.410 6.470 0.400 -1.120 0.420 0.450 0.330 0.330
Net Income before Extraordinary Items and Discontinued Operations 18.07 5.450 6.480 -0.200 20.44 17.56 13.84 16.93 35.65 44.55 44.55
Discontinued Operations 0 0 0
Net Income after Extraordinary Items and Discontinued Operations 18.07 5.450 6.480 -0.200 20.44 17.56 13.84 16.93 35.65 44.55 44.55
Net Income after Non-Controlling/Minority Interests 18.07 5.450 6.480 -0.200 20.44 17.56 13.84 16.93 35.65 44.55 44.55
Net Income Available to Common Stockholders 18.07 5.450 6.480 -0.200 20.44 17.56 13.84 16.93 35.65 44.55 44.55
Diluted Net Income Available to Common Stockholders 18.07 5.450 6.480 -0.200 20.44 17.56 13.84 16.93 35.65 44.55 44.55
Income Statement Supplemental Section
Basic Weighted Average Shares Outstanding 16.02 16.02 16.02 16.02 16.02 16.02 16.02 16.02 16.02 16.03 16.03
Diluted Weighted Average Shares Outstanding 16.02 16.02 16.02 16.02 16.02 16.02 16.02 16.02 16.02 16.03 16.03

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top