Race Eco Chain Ltd

537785

Summary

Fair Value Assessment
Undervalued (7% Discount)
Fair ValueQ273.59UncertaintyHigh
Close Price252.25Jun 10, 2025
Price Down by |%
Chart Data Not Available
Previous Close
252.25
Day Range
252.20 – 258.95
Year Range
232.00 – 457.25
Bid / Ask
Market Cap
4.5 Bil
Volume / Average
139.0 / 1.7 k
Beta (5-Year)
Shares Outstanding
17.26 Mil
Primary Exchange
Bombay Stock Exchange

Business Description
Race Eco Chain Ltd is engaged in the collection and supply of recyclable waste to recyclers who eventually convert the waste into useful products. It is also involved in the manufacturing of recycled products. The company's segments are Recycle Division; Restore Division; Biomass Division and It Division. It generates the majority of its revenue from the Recycle Division.
Contact
Sahibabad Industrial Area 56/33, Site-IV, Ghaziabad, UP 201010
T +91 9137739075
www.raceecochain.com opens in a new tab
Sector
Industrials
Industry
Waste Management
Most Recent Earnings
Mar 31, 2025
Fiscal Year End
Mar 31, 2025
Employees
45

Key Metrics

Key-Metrics - Financial Summary shows the income statement, balance sheet , cash flow statement data - 5 year and 10 year of the company stock.
Income Statement (in Mil, except ratios)
03/31/2025
03/2025
03/2024
03/2023
03/2022
03/2021
Revenue
5,550.95 5,550.95 3,474.81 2,690.85 1,572.13 587.16
Revenue Growth %
59.75% 59.75% 29.13% 71.36% 167.75% 271.00%
Gross Profit
153.42 153.42 102.18 64.10 47.38 32.35
Gross Profit Margin %
2.76% 2.76% 2.94% 2.38% 3.01% 5.51%
Operating Income
88.27 88.27 54.49 17.41 4.45 12.68
Operating Margin %
1.59% 1.59% 1.57% 0.65% 0.28% 2.16%
EBIT
97.87 97.87 50.71 19.44 8.31 14.13
EBIT Margin %
1.76% 1.76% 1.46% 0.72% 0.53% 2.41%
EBITDA
106.57 106.57 58.73 23.87 11.60 16.46
EBITDA Margin %
1.92% 1.92% 1.69% 0.89% 0.74% 2.80%
Net Income
38.93 38.93 15.49 13.05 9.17 9.96
Net Profit Margin %
0.76% 0.76% 0.45% 0.48% 0.58% 1.70%
Basic EPS
2.49 2.49 0.94 0.79 0.56 0.61
Diluted EPS
2.45 2.45 0.94 0.79 0.56 0.61
Normalized EPS
Total Dividends per Share
Key-Metrics - Financial Summary shows the income statement, balance sheet , cash flow statement data - 5 year and 10 year of the company stock.
Balance Sheet (in Mil, except ratios)
03/31/2025
03/2025
03/2024
03/2023
03/2022
03/2021
Total Assets
1,823.36 1,823.36 829.61 491.80 336.65 321.80
Total Liabilities
1,044.05 1,044.05 607.24 286.10 143.98 140.65
Total Debt
616.13 616.13 425.17 155.10 50.92 66.66
Total Equity
779.31 779.31 222.37 205.70 192.67 181.15
Cash And Cash Equivalents
52.62 52.62 4.35 30.97 10.96 41.30
Working Capital
368.46 368.46 149.83 176.45 197.26 112.22
Shares Outstanding (Mil)
16.43
Book Value Per Share
41.48 41.48 13.52 12.52 11.72 11.02
Total Debt To Equity
0.79 0.79 1.91 0.75 0.26 0.37
Key-Metrics - Financial Summary shows the income statement, balance sheet , cash flow statement data - 5 year and 10 year of the company stock.
Cash Flow Statement (in Mil, except ratios)
03/31/2025
03/2024
03/2023
03/2022
03/2021
03/2020
Cash From Operating Activities
-428.63 -85.28 -145.87 47.24 -50.99 -39.93
Cash From Investing Activities
-134.04 -182.06 66.47 -57.57 97.58 47.31
Cash From Financing Activities
610.99 240.72 99.41 -19.91 -7.07 -8.74
Capital Expenditures
88.65 90.41 7.20 38.08 2.31 1.01
Free Cash Flow
-41.60 -59.23 15.57 -41.70 -4.74 -45.30
Change in Cash
48.32 -26.62 20.01 -30.24 39.53 -1.36

Profile

There is no Key Executive Team data available.
Transaction History

Shares in Thousands
0 5 10 15 20 25 30 35 40
>
Oops!
Something went wrong.
Sep
2023
    • Buy
    • Acquisition
    • Option Exercise
    • Disposition
    • Sell
Transaction Detail
Oops!
Something went wrong.

Ownership

There is no Ownership data available.

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top