Kanco Tea & Industries Ltd

541005

Summary

Fair Value Assessment
Undervalued (21% Discount)
Fair ValueQ82.96UncertaintyHigh
Close Price65.00Oct 07, 2025
Market Closed
65.00
Price Down by 1.00 | 1.52 %
Previous Close
65.00
Day Range
64.02 – 65.00
Year Range
61.60 – 98.88
Bid / Ask
Market Cap
333.0 Mil
Volume / Average
75.0 / 1.3 k
Beta (5-Year)
Shares Outstanding
5.12 Mil
Primary Exchange
Bombay Stock Exchange

Financial Statements

Financials lists the Income Statement, Balance Sheet and Cash Flow statements (annual and quaterly) reported.
Name INR in Million except per share data
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
Gross Profit
Operating Income/Expenses
Total Operating Profit/Loss
Non-Operating Income/Expense, Total
Pretax Income
Provision for Income Tax
Net Income before Extraordinary Items and Discontinued Operations
Net Income after Extraordinary Items and Discontinued Operations
Net Income after Non-Controlling/Minority Interests
Net Income Available to Common Stockholders
Diluted Net Income Available to Common Stockholders
Income Statement Supplemental Section
Preferred/Other Stock Distribution
Basic Weighted Average Shares Outstanding
Diluted Weighted Average Shares Outstanding
Total Dividend Per Share
Preferred Dividend Per Share
377.62
349.55
404.62
406.28
424.68
585.61
575.23
718.45
527
513.49
530.39
-352.34
-331.02
-391.41
-395.58
-429.73
-438.56
-518.29
-640.13
-604.41
-597.37
-597.77
25.28
18.53
13.21
10.70
-5.050
147.05
56.94
78.33
-77.41
-83.88
-67.38
-1.390
5.410
-7.690
27.67
-27.83
-47.31
-14.26
5.270
-3.620
5.150
1.350
23.89
23.94
5.520
38.37
-32.88
99.74
42.68
83.60
-81.04
-78.73
-66.03
-5.150
-5.930
-2.530
-2.540
20.86
6.130
-4.660
3.810
-7.360
-4.660
-4.860
18.74
18
3
35.83
-12.02
105.87
38.02
87.40
-88.40
-83.39
-70.89
18.74
18
3
35.83
-12.02
105.87
38.02
87.40
-88.40
-83.39
-70.89
18.74
18
3
35.83
-12.02
105.87
38.02
87.40
-88.40
-83.39
-70.89
16.61
18
3
35.83
-12.02
105.87
38.02
87.40
-88.40
-83.39
-70.89
16.61
18
3
35.83
-12.02
105.87
38.02
87.40
-88.40
-83.39
-70.89
-2.130
5.120
5.120
5.120
5.120
5.120
5.120
5.120
5.120
5.120
5.120
5.120
5.120
5.120
5.120
5.120
5.120
5.120
5.120
5.120
5.120
5.120
5.120
3.333
1.667
0.833
1
1
1
1
7
7
7
View 10-K Form
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Name INR in Million except per share data
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
Gross Profit 377.62 349.55 404.62 406.28 424.68 585.61 575.23 718.45 527 513.49 530.39
Operating Income/Expenses -352.34 -331.02 -391.41 -395.58 -429.73 -438.56 -518.29 -640.13 -604.41 -597.37 -597.77
Total Operating Profit/Loss 25.28 18.53 13.21 10.70 -5.050 147.05 56.94 78.33 -77.41 -83.88 -67.38
Non-Operating Income/Expense, Total -1.390 5.410 -7.690 27.67 -27.83 -47.31 -14.26 5.270 -3.620 5.150 1.350
Pretax Income 23.89 23.94 5.520 38.37 -32.88 99.74 42.68 83.60 -81.04 -78.73 -66.03
Provision for Income Tax -5.150 -5.930 -2.530 -2.540 20.86 6.130 -4.660 3.810 -7.360 -4.660 -4.860
Net Income before Extraordinary Items and Discontinued Operations 18.74 18 3 35.83 -12.02 105.87 38.02 87.40 -88.40 -83.39 -70.89
Net Income after Extraordinary Items and Discontinued Operations 18.74 18 3 35.83 -12.02 105.87 38.02 87.40 -88.40 -83.39 -70.89
Net Income after Non-Controlling/Minority Interests 18.74 18 3 35.83 -12.02 105.87 38.02 87.40 -88.40 -83.39 -70.89
Net Income Available to Common Stockholders 16.61 18 3 35.83 -12.02 105.87 38.02 87.40 -88.40 -83.39 -70.89
Diluted Net Income Available to Common Stockholders 16.61 18 3 35.83 -12.02 105.87 38.02 87.40 -88.40 -83.39 -70.89
Income Statement Supplemental Section
Preferred/Other Stock Distribution -2.130
Basic Weighted Average Shares Outstanding 5.120 5.120 5.120 5.120 5.120 5.120 5.120 5.120 5.120 5.120 5.120
Diluted Weighted Average Shares Outstanding 5.120 5.120 5.120 5.120 5.120 5.120 5.120 5.120 5.120 5.120 5.120
Total Dividend Per Share 3.333 1.667 0.833 1 1 1 1
Preferred Dividend Per Share 7 7 7

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top