Flexituff Ventures International Ltd

533638

Summary

Fair Value Assessment
Undervalued (36% Discount)
Fair ValueQ45.36UncertaintyVery High
Close Price28.95Mar 28, 2025
Market Closed
28.95
Price Down by 0.59 | 2.00 %
Previous Close
28.95
Day Range
28.95 – 28.96
Year Range
28.95 – 96.60
Bid / Ask
Market Cap
950.2 Mil
Volume / Average
16.7 k / 2.3 k
Beta (5-Year)
1.22
Shares Outstanding
32.82 Mil
Primary Exchange
Bombay Stock Exchange

Financial Statements

Financials lists the Income Statement, Balance Sheet and Cash Flow statements (annual and quaterly) reported.
Name INR in Million except per share data
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Gross Profit
Operating Income/Expenses
Total Operating Profit/Loss
Non-Operating Income/Expense, Total
Pretax Income
Provision for Income Tax
Net Income before Extraordinary Items and Discontinued Operations
Net Income after Extraordinary Items and Discontinued Operations
Non-Controlling/Minority Interests
Net Income after Non-Controlling/Minority Interests
Net Income Available to Common Stockholders
Diluted Net Income Available to Common Stockholders
Income Statement Supplemental Section
Discontinued Operations
Basic Weighted Average Shares Outstanding
Diluted Weighted Average Shares Outstanding
Total Dividend Per Share
3,494.28
4,414.09
5,254.20
4,694
3,989.35
2,367.36
2,949.28
3,363.89
2,855.18
1,877.38
963.24
-2,792.73
-3,580.28
-4,059.07
-3,855.83
-3,382.35
-3,508.64
-3,511.47
-3,815.84
-3,897.62
-3,621.78
-2,585.29
701.55
833.81
1,195.13
838.17
607
-1,141.28
-562.19
-451.95
-1,042.44
-1,744.40
-1,622.06
-587.08
-807.98
-1,124.67
-781.47
-902.04
-324.67
143.64
-606.26
-606.45
-777.33
4,737.37
114.38
25.83
70.47
-14.07
-295.04
-2,009.03
-821.07
-1,058.21
-1,648.89
-2,562.35
3,074.69
73.67
22.39
-13.13
-29.25
56.30
319.35
219.82
190.92
386.84
721.41
-1,215.84
188.05
48.22
57.34
-43.32
-238.74
-1,689.68
-601.25
-867.29
-1,262.05
-1,840.94
1,858.85
188.05
48.22
57.34
-43.32
-235.53
-1,689.68
-601.25
-867.29
-1,262.05
-1,840.94
1,858.85
0
7.510
4.310
4.450
8.810
-1.010
65.40
6.270
-1.120
188.05
48.22
57.34
-35.81
-231.22
-1,685.23
-592.44
-868.30
-1,196.65
-1,834.67
1,857.73
188.05
48.22
57.34
-35.81
-231.22
-1,685.23
-592.44
-868.30
-1,196.65
-1,834.67
1,857.73
188.05
48.22
57.34
-35.81
-231.22
-1,685.23
-592.44
-868.30
-1,196.65
-1,834.67
1,857.73
3.210
24.88
24.88
24.88
24.88
24.88
24.88
24.88
24.88
24.91
286.09
287.23
33.74
24.98
24.88
24.88
24.88
24.88
24.88
24.88
24.91
286.09
288.17
1
1
View 10-K Form
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Name INR in Million except per share data
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Gross Profit 3,494.28 4,414.09 5,254.20 4,694 3,989.35 2,367.36 2,949.28 3,363.89 2,855.18 1,877.38 963.24
Operating Income/Expenses -2,792.73 -3,580.28 -4,059.07 -3,855.83 -3,382.35 -3,508.64 -3,511.47 -3,815.84 -3,897.62 -3,621.78 -2,585.29
Total Operating Profit/Loss 701.55 833.81 1,195.13 838.17 607 -1,141.28 -562.19 -451.95 -1,042.44 -1,744.40 -1,622.06
Non-Operating Income/Expense, Total -587.08 -807.98 -1,124.67 -781.47 -902.04 -324.67 143.64 -606.26 -606.45 -777.33 4,737.37
Pretax Income 114.38 25.83 70.47 -14.07 -295.04 -2,009.03 -821.07 -1,058.21 -1,648.89 -2,562.35 3,074.69
Provision for Income Tax 73.67 22.39 -13.13 -29.25 56.30 319.35 219.82 190.92 386.84 721.41 -1,215.84
Net Income before Extraordinary Items and Discontinued Operations 188.05 48.22 57.34 -43.32 -238.74 -1,689.68 -601.25 -867.29 -1,262.05 -1,840.94 1,858.85
Net Income after Extraordinary Items and Discontinued Operations 188.05 48.22 57.34 -43.32 -235.53 -1,689.68 -601.25 -867.29 -1,262.05 -1,840.94 1,858.85
Non-Controlling/Minority Interests 0 7.510 4.310 4.450 8.810 -1.010 65.40 6.270 -1.120
Net Income after Non-Controlling/Minority Interests 188.05 48.22 57.34 -35.81 -231.22 -1,685.23 -592.44 -868.30 -1,196.65 -1,834.67 1,857.73
Net Income Available to Common Stockholders 188.05 48.22 57.34 -35.81 -231.22 -1,685.23 -592.44 -868.30 -1,196.65 -1,834.67 1,857.73
Diluted Net Income Available to Common Stockholders 188.05 48.22 57.34 -35.81 -231.22 -1,685.23 -592.44 -868.30 -1,196.65 -1,834.67 1,857.73
Income Statement Supplemental Section
Discontinued Operations 3.210
Basic Weighted Average Shares Outstanding 24.88 24.88 24.88 24.88 24.88 24.88 24.88 24.88 24.91 286.09 287.23
Diluted Weighted Average Shares Outstanding 33.74 24.98 24.88 24.88 24.88 24.88 24.88 24.88 24.91 286.09 288.17
Total Dividend Per Share 1 1

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top