I C D S Ltd

511194

Summary

Fair Value Assessment
Undervalued (11% Discount)
Fair ValueQ50.86UncertaintyHigh
Close Price45.05Apr 03, 2025

Financial Statements

Financials lists the Income Statement, Balance Sheet and Cash Flow statements (annual and quaterly) reported.
Name INR in Million except per share data
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Gross Profit
Operating Income/Expenses
Total Operating Profit/Loss
Non-Operating Income/Expense, Total
Pretax Income
Provision for Income Tax
Net Income before Extraordinary Items and Discontinued Operations
Net Income after Extraordinary Items and Discontinued Operations
Net Income after Non-Controlling/Minority Interests
Net Income Available to Common Stockholders
Diluted Net Income Available to Common Stockholders
Income Statement Supplemental Section
Earnings from Equity Interest
Basic Weighted Average Shares Outstanding
Diluted Weighted Average Shares Outstanding
-4.800
6.660
15.14
47.14
12.66
17.40
4.530
7.960
16.56
30.14
-7.440
-10.41
-1.180
-9.600
-35.81
-32.19
3.930
-15.22
-15.55
-12.77
-12.37
-12.24
-3.750
13.96
37.54
-23.15
-14.80
8.460
-7.260
1.010
17.37
17.67
22.53
9.880
3.410
6.440
5.750
7.730
1.720
66.63
4.330
6.240
6.690
10.29
6.140
17.37
43.98
-17.40
-7.070
10.18
59.37
5.340
23.60
24.37
-1.080
-1.020
-2.970
-12.98
-1.270
-1.050
-64
-1.010
-1.530
-3.250
-15.64
8.950
5.120
14.40
31
-18.66
-8.120
-53.83
58.36
3.810
20.35
8.730
8.950
5.120
14.40
31
-18.66
-8.120
-53.83
58.36
3.810
20.35
8.730
8.950
5.120
14.40
31
-18.66
-8.120
-53.83
58.36
3.810
20.35
8.730
8.950
5.120
14.40
31
-18.66
-8.120
-53.83
58.36
3.810
20.35
8.730
8.950
5.120
14.40
31
-18.66
-8.120
-53.83
58.36
3.810
20.35
8.730
-0.270
0
13.03
13.07
12.93
13.03
13.03
13.03
13.03
13.03
13.03
13.03
12.94
13.03
13.07
12.93
13.03
13.03
13.03
13.03
13.03
13.03
13.03
12.94
View 10-K Form
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Name INR in Million except per share data
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Gross Profit -4.800 6.660 15.14 47.14 12.66 17.40 4.530 7.960 16.56 30.14
Operating Income/Expenses -7.440 -10.41 -1.180 -9.600 -35.81 -32.19 3.930 -15.22 -15.55 -12.77 -12.37
Total Operating Profit/Loss -12.24 -3.750 13.96 37.54 -23.15 -14.80 8.460 -7.260 1.010 17.37 17.67
Non-Operating Income/Expense, Total 22.53 9.880 3.410 6.440 5.750 7.730 1.720 66.63 4.330 6.240 6.690
Pretax Income 10.29 6.140 17.37 43.98 -17.40 -7.070 10.18 59.37 5.340 23.60 24.37
Provision for Income Tax -1.080 -1.020 -2.970 -12.98 -1.270 -1.050 -64 -1.010 -1.530 -3.250 -15.64
Net Income before Extraordinary Items and Discontinued Operations 8.950 5.120 14.40 31 -18.66 -8.120 -53.83 58.36 3.810 20.35 8.730
Net Income after Extraordinary Items and Discontinued Operations 8.950 5.120 14.40 31 -18.66 -8.120 -53.83 58.36 3.810 20.35 8.730
Net Income after Non-Controlling/Minority Interests 8.950 5.120 14.40 31 -18.66 -8.120 -53.83 58.36 3.810 20.35 8.730
Net Income Available to Common Stockholders 8.950 5.120 14.40 31 -18.66 -8.120 -53.83 58.36 3.810 20.35 8.730
Diluted Net Income Available to Common Stockholders 8.950 5.120 14.40 31 -18.66 -8.120 -53.83 58.36 3.810 20.35 8.730
Income Statement Supplemental Section
Earnings from Equity Interest -0.270 0
Basic Weighted Average Shares Outstanding 13.03 13.07 12.93 13.03 13.03 13.03 13.03 13.03 13.03 13.03 12.94
Diluted Weighted Average Shares Outstanding 13.03 13.07 12.93 13.03 13.03 13.03 13.03 13.03 13.03 13.03 12.94

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top