Mahamaya Steel Industries Ltd

513554

Summary

Fair Value Assessment
Overvalued (18% Premium)
Fair ValueQ227.66UncertaintyHigh
Close Price270.75Mar 28, 2025
Market Closed
270.75
Price Up by 7.20 | 2.73 %
Previous Close
270.75
Day Range
260.50 – 272.50
Year Range
94.15 – 280.00
Bid / Ask
Market Cap
4.4 Bil
Volume / Average
382.0 / 707.5
Beta (5-Year)
0.16
Shares Outstanding
16.43 Mil
Primary Exchange
Bombay Stock Exchange

Financial Statements

Financials lists the Income Statement, Balance Sheet and Cash Flow statements (annual and quaterly) reported.
Name INR in Million except per share data
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Gross Profit
Operating Income/Expenses
Total Operating Profit/Loss
Non-Operating Income/Expense, Total
Pretax Income
Provision for Income Tax
Net Income before Extraordinary Items and Discontinued Operations
Discontinued Operations
Net Income after Extraordinary Items and Discontinued Operations
Net Income after Non-Controlling/Minority Interests
Net Income Available to Common Stockholders
Diluted Net Income Available to Common Stockholders
Income Statement Supplemental Section
Earnings from Equity Interest
Basic Weighted Average Shares Outstanding
Diluted Weighted Average Shares Outstanding
245.12
108.20
259
313.06
393.40
284.76
202.11
287.21
273.51
309.60
352.63
-151.63
-160.06
-151.44
-170.36
-194.98
-187.99
-131.18
-133.86
-155.64
-215.49
-284.19
93.50
-51.87
107.56
142.70
198.42
96.77
70.93
153.35
117.88
94.11
68.44
-61
-67.93
-68.51
-98.86
-128.76
-92.78
-58.28
-86.64
-45.05
-7.590
-2.960
32.49
-119.80
39.04
43.84
69.66
3.990
12.66
66.71
72.83
86.52
65.48
-11.28
-32.74
-5.800
-18.48
-11.09
20.17
-7.150
-17.75
-18.40
-19.34
-14.67
21.22
-152.54
17.21
23.63
58.58
24.15
5.510
48.96
54.43
67.17
36.21
0
0
0
0
0
0
21.22
-152.54
17.21
23.63
58.58
24.15
5.510
48.96
54.43
67.17
36.21
21.22
-152.54
17.21
23.63
58.58
24.15
5.510
48.96
54.43
67.17
36.21
21.22
-152.54
17.21
23.63
58.58
24.15
5.510
48.96
54.43
67.17
36.21
21.22
-152.54
17.21
23.63
58.58
24.15
5.510
48.96
54.43
67.17
36.21
-16.03
-1.730
4.130
13.57
13.57
13.57
13.57
13.57
13.57
13.88
14.79
16.45
16.43
16.48
13.57
13.57
13.57
13.57
13.57
13.57
13.88
14.79
16.45
16.43
16.48
View 10-K Form
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Name INR in Million except per share data
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Gross Profit 245.12 108.20 259 313.06 393.40 284.76 202.11 287.21 273.51 309.60 352.63
Operating Income/Expenses -151.63 -160.06 -151.44 -170.36 -194.98 -187.99 -131.18 -133.86 -155.64 -215.49 -284.19
Total Operating Profit/Loss 93.50 -51.87 107.56 142.70 198.42 96.77 70.93 153.35 117.88 94.11 68.44
Non-Operating Income/Expense, Total -61 -67.93 -68.51 -98.86 -128.76 -92.78 -58.28 -86.64 -45.05 -7.590 -2.960
Pretax Income 32.49 -119.80 39.04 43.84 69.66 3.990 12.66 66.71 72.83 86.52 65.48
Provision for Income Tax -11.28 -32.74 -5.800 -18.48 -11.09 20.17 -7.150 -17.75 -18.40 -19.34 -14.67
Net Income before Extraordinary Items and Discontinued Operations 21.22 -152.54 17.21 23.63 58.58 24.15 5.510 48.96 54.43 67.17 36.21
Discontinued Operations 0 0 0 0 0 0
Net Income after Extraordinary Items and Discontinued Operations 21.22 -152.54 17.21 23.63 58.58 24.15 5.510 48.96 54.43 67.17 36.21
Net Income after Non-Controlling/Minority Interests 21.22 -152.54 17.21 23.63 58.58 24.15 5.510 48.96 54.43 67.17 36.21
Net Income Available to Common Stockholders 21.22 -152.54 17.21 23.63 58.58 24.15 5.510 48.96 54.43 67.17 36.21
Diluted Net Income Available to Common Stockholders 21.22 -152.54 17.21 23.63 58.58 24.15 5.510 48.96 54.43 67.17 36.21
Income Statement Supplemental Section
Earnings from Equity Interest -16.03 -1.730 4.130
Basic Weighted Average Shares Outstanding 13.57 13.57 13.57 13.57 13.57 13.57 13.88 14.79 16.45 16.43 16.48
Diluted Weighted Average Shares Outstanding 13.57 13.57 13.57 13.57 13.57 13.57 13.88 14.79 16.45 16.43 16.48

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top