VA Tech Wabag Ltd

533269

Summary

Fair Value Assessment
Overvalued (9% Premium)
Fair ValueQ1,352.67UncertaintyHigh
Close Price1,486.50Mar 25, 2025
Market Closed
1,465.30
Price Down by 21.20 | 1.43 %
Previous Close
1,486.50
Day Range
1,458.90 – 1,516.20
Year Range
735.05 – 1,943.95
Bid / Ask
Market Cap
91.1 Bil
Volume / Average
42.3 k / 41.6 k
Beta (5-Year)
1.98
Shares Outstanding
62.19 Mil
Primary Exchange
Bombay Stock Exchange

Business Description
VA Tech Wabag Ltd provides engineering solutions in the water treatment industry. The group is engaged in the construction and maintenance of water treatment plants. The company design completes and operates drinking water and wastewater plants for both the municipal and industrial sectors. The company offers sustained solutions for special customer needs through a comprehensive range of services and technologies. The company provides lifecycle solutions, including conceptualization, design, engineering, procurement, supply, installation, construction, and operations and maintenance services. It has two geographical operating segments which are India and Rest of world, where it makes majority of the revenue from India.
Contact
200 Feet Thoraipakkam - Pallavaram Main Road Wabag House, No. 17, Chennai, TN 600117
T +91 4461232323
www.wabag.com opens in a new tab
Sector
Industrials
Industry
Engineering & Construction
Most Recent Earnings
Dec 31, 2024
Fiscal Year End
Mar 31, 2025
Employees
914

Key Metrics

Income Statement (in Bil, except ratios)
12/31/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Revenue
30.43 28.27 29.46 29.46 27.99 25.24
Revenue Growth %
7.32% -4.05% -0.00% 5.25% 10.92% -7.32%
Gross Profit
7.09 6.60 6.77 6.41 5.66 5.89
Gross Profit Margin %
23.31% 23.35% 22.97% 21.74% 20.23% 23.33%
Operating Income
4.09 3.77 3.43 3.43 3.23 2.88
Operating Margin %
13.44% 13.35% 11.65% 11.63% 11.54% 11.40%
EBIT
3.72 3.41 0.35 1.98 1.59 1.87
EBIT Margin %
12.23% 12.06% 1.19% 6.73% 5.67% 7.39%
EBITDA
3.79 3.49 0.44 2.08 1.71 2.02
EBITDA Margin %
12.46% 12.36% 1.49% 7.07% 6.11% 8.00%
Net Income
2.68 2.46 0.13 1.32 1.10 0.91
Net Profit Margin %
8.99% 8.86% 0.37% 4.48% 3.60% 3.33%
Basic EPS
43.16 39.49 2.07 21.21 18.83 16.64
Diluted EPS
42.69 39.49 2.07 21.21 18.83 16.64
Normalized EPS
42.04 37.65 3.05 19.74 18.51 10.58
Total Dividends per Share
Balance Sheet (in Bil, except ratios)
09/30/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Total Assets
46.76 45.75 40.89 40.02 41.61 40.24
Total Liabilities
27.04 27.51 25.15 24.76 26.49 28.51
Total Debt
4.28 2.89 2.19 4.36 3.58 5.22
Total Equity
19.72 18.24 15.75 15.26 15.13 11.72
Cash And Cash Equivalents
5.79 3.53 1.81 2.79 2.86 2.25
Working Capital
16.33 14.70 7.71 7.94 9.40 7.46
Shares Outstanding (Bil)
0.06 0.06 0.06 0.05
Book Value Per Share
292.44 253.06 247.49 245.38 214.74
Total Debt To Equity
0.22 0.16 0.14 0.29 0.24 0.45
Cash Flow Statement (in Bil, except ratios)
09/30/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Cash From Operating Activities
1.36 1.34 0.85 0.12 1.35 2.45
Cash From Investing Activities
0.94 0.84 0.16 -0.34 -0.04 0.30
Cash From Financing Activities
1.16 0.44 -2.40 0.45 -0.86 -1.35
Capital Expenditures
0.12 0.05 0.06 0.15 0.04
Free Cash Flow
3.85 0.02 2.51 1.82 1.47
Change in Cash
3.45 2.61 -1.39 0.22 0.45 1.39

Profile

Name (Age)
5-Year Trend
2021
2022
2023
2024
2025
Rajiv Mittal (—) Chairman of the Board, Managing Director and Chief Executive Officer
Subramanian Varadarajan (—) Director and Chief Growth Officer
Total Compensation for all Key Executives
Transaction History

Shares in Thousands
0 5 10 15 20 25 30 35 40
>
No Data Available
There is no available information for this investment.
Sep
2023
    • Buy
    • Acquisition
    • Option Exercise
    • Disposition
    • Sell
Transaction Detail
No Data Available
There is no available information for this investment.

Ownership

Name
% Total
Shares Held
% Total
Assets
Trend
Prev. 8 Qtrs
Change Amount
Change %
Date
Federated Hermes Glb EM Eq R EUR Acc 1.49 0.67 926,314
118,225
14.63%
Dec 31, 2024
iShares Global Water ETF USD Dist 1.11 0.47 691,609
Feb 28, 2025
Vanguard Total Intl Stock Index Inv 1.00 0.00 622,427
Feb 28, 2025
Vanguard Emerging Mkts Stock Idx Inv 0.95 0.01 591,485
Feb 28, 2025
iShares Core MSCI Emerging Markets ETF 0.74 0.01 462,577
543
0.12%
Feb 28, 2025
Total (for Top 5) 5.30 3,294,412
118,768

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top