Login To Show Full Chart

Summary

Fair Value Assessment
Overvalued (20% Premium)
Fair ValueQ63.32UncertaintyHigh
Close Price75.99Apr 04, 2025
₹ —
Price Down by — | — %
Chart Data Not Available
Trading Information Business Description

Financial Statements

Financials lists the Income Statement, Balance Sheet and Cash Flow statements (annual and quaterly) reported.
Name INR in Million except per share data
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Gross Profit
Operating Income/Expenses
Total Operating Profit/Loss
Non-Operating Income/Expense, Total
Pretax Income
Provision for Income Tax
Net Income before Extraordinary Items and Discontinued Operations
Net Income after Extraordinary Items and Discontinued Operations
Net Income after Non-Controlling/Minority Interests
Net Income Available to Common Stockholders
Diluted Net Income Available to Common Stockholders
Income Statement Supplemental Section
Basic Weighted Average Shares Outstanding
Diluted Weighted Average Shares Outstanding
-4.290
52.50
53.83
—
—
—
—
4.150
55.22
117.91
149.95
-69.85
-50.95
-43.32
-11.20
-108.46
-10.36
-10.63
-7.460
-50.26
-105.39
-135.05
-74.15
1.550
10.51
2.230
-106.46
-9.840
-10.48
-3.300
4.960
12.53
14.91
-100.37
0.210
0.050
-8.350
-6.890
-5.620
28.26
3.550
0.360
-2.210
0.690
-174.51
1.750
10.56
-6.120
-113.35
-15.46
17.78
0.250
5.320
10.32
15.59
0
0
0
0
0
0
0
0
-1.020
-0.710
-2.020
-174.51
1.750
10.56
-6.120
-113.35
-15.46
17.78
0.250
4.300
9.610
13.58
-174.51
1.750
10.56
-6.120
-113.35
-15.46
17.78
0.250
4.300
9.610
13.58
-174.51
1.750
10.56
-6.120
-113.35
-15.46
17.78
0.250
4.300
9.610
13.58
-174.51
1.750
10.56
-6.120
-113.35
-15.46
17.78
0.250
4.300
9.610
13.58
-174.51
1.750
10.56
-6.120
-113.35
-15.46
17.78
0.250
4.300
9.610
13.58
—
—
—
—
—
—
—
—
—
—
—
7.110
8.890
11.11
11.11
11.11
11.11
11.11
15.14
15.14
18.66
21.12
7.110
8.890
11.11
11.11
11.11
11.11
11.11
19.01
15.14
18.66
21.12
View 10-K Form
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Name INR in Million except per share data
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Gross Profit -4.290 52.50 53.83 – – – – 4.150 55.22 117.91 149.95
Operating Income/Expenses -69.85 -50.95 -43.32 -11.20 -108.46 -10.36 -10.63 -7.460 -50.26 -105.39 -135.05
Total Operating Profit/Loss -74.15 1.550 10.51 2.230 -106.46 -9.840 -10.48 -3.300 4.960 12.53 14.91
Non-Operating Income/Expense, Total -100.37 0.210 0.050 -8.350 -6.890 -5.620 28.26 3.550 0.360 -2.210 0.690
Pretax Income -174.51 1.750 10.56 -6.120 -113.35 -15.46 17.78 0.250 5.320 10.32 15.59
Provision for Income Tax 0 0 0 0 0 0 0 0 -1.020 -0.710 -2.020
Net Income before Extraordinary Items and Discontinued Operations -174.51 1.750 10.56 -6.120 -113.35 -15.46 17.78 0.250 4.300 9.610 13.58
Net Income after Extraordinary Items and Discontinued Operations -174.51 1.750 10.56 -6.120 -113.35 -15.46 17.78 0.250 4.300 9.610 13.58
Net Income after Non-Controlling/Minority Interests -174.51 1.750 10.56 -6.120 -113.35 -15.46 17.78 0.250 4.300 9.610 13.58
Net Income Available to Common Stockholders -174.51 1.750 10.56 -6.120 -113.35 -15.46 17.78 0.250 4.300 9.610 13.58
Diluted Net Income Available to Common Stockholders -174.51 1.750 10.56 -6.120 -113.35 -15.46 17.78 0.250 4.300 9.610 13.58
Income Statement Supplemental Section – – – – – – – – – – –
Basic Weighted Average Shares Outstanding 7.110 8.890 11.11 11.11 11.11 11.11 11.11 15.14 15.14 18.66 21.12
Diluted Weighted Average Shares Outstanding 7.110 8.890 11.11 11.11 11.11 11.11 11.11 19.01 15.14 18.66 21.12

STOCKS
MUTUAL FUNDS
ADITYABIRLAAXISBajajBANDHANBARODABNPBOICANARADSPEDELWEISSFRANKLINTEMPLETONGROWWHDFCHELIOSHSBCICICIIIFLINVESCOITIJMKOTAKLICMahindraManulifeMIRAEMOTILALNAVINipponNJOldBridgePGIMPPFASQUANTQUANTUMSAMCOSBISHRIRAMSUNDARAMTATATAURUSTrustUNIONUTIWhiteOakZERODHA
INSURANCE FUNDS
ABSLAEGONAGEASFEDERALAVIVABAJAJALLIANZBHARTIAXACANARAHSBCORIENTBANKEDELWEISSTOKIOEXIDEFUTUREGENERALIHDFCICICIPRUDENTIALINDIAFIRSTKOTAKMAHINDRALICMAXLIFEPNBMETLIFEPRAMERICARELIANCENIPPONSAHARASBISHRIRAMSTARUNIONDAI-ICHITATAAIA

About Us

Connect With Us

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top