Hathway Cable & Datacom Ltd

533162 Momentum

Overview

    • Equity Style Box

      Small Blend

    • Sector

      Communication Services

    • Industry

      Entertainment

    • Day Range

      15.23 – 15.75

    • Year Range

      11.94 – 25.66

    • Market Cap

      27.6136 Bil

    • Volume / Avg

      566.3 k / 518.8 k

    • Price / Sales

      1.34

    • Price / Book

      0.62

    • Price / Earnings

      29.54

    • Forward Div Yield

      0.00%

    • Trailing Div Yield

      —

Login To Show Full Chart

Summary

Fair Value Assessment
Momentum
Undervalued (48% Discount)
Fair ValueQ30.10UncertaintyVery High
Close Price15.60Jul 14, 2025
Trading Information Business Description
Previous Close
15.60
Day Range
15.23 – 15.75
Year Range
11.94 – 25.66
Bid / Ask
—
Market Cap
27.6 Bil
Volume / Average
566.3 k / 518.8 k
Beta (5-Year)
–
Shares Outstanding
1,770.10 Mil
Primary Exchange
Bombay Stock Exchange

Business Description
Hathway Cable & Datacom Ltd is an India-based Multi System Operator engaged in providing cable television (TV) network services, broadband services, and allied services. The product range of the company includes digital and analogue cable television, broadband, and local television channels. The products offered under the digital cable television services are HD Personal Video Recorder, Hathway SD, and Hathway HD. The company provides TV services in digital mode. In addition, it also offers features like video on demand, an electronic programming guide, and other features. The group has three reportable segments: Broadband Business, Cable Television Business, and Dealing in Securities. It generates the majority of the revenue from Cable television services.
Contact
Link Road 802, 8th Floor, Interface-11, Mumbai, MH 400064
T +91 2240542500
www.hathway.com opens in a new tab
Sector
Communication Services
Industry
Entertainment
Most Recent Earnings
Mar 31, 2025
Fiscal Year End
Mar 31, 2025
Employees
325
As of Mar 31, 2024

Key Metrics

Key-Metrics - Financial Summary shows the income statement, balance sheet , cash flow statement data - 5 year and 10 year of the company stock.
Income Statement (in Bil, except ratios)
03/31/2025
03/2025
03/2024
03/2023
03/2022
03/2021
Revenue
20.40 20.40 19.71 18.57 17.91 17.29
Revenue Growth %
2.96% 2.96% 6.13% 3.69% 3.54% -3.72%
Gross Profit
10.53 10.53 9.28 9.51 10.17 10.55
Gross Profit Margin %
51.64% 51.64% 47.09% 51.20% 56.78% 61.03%
Operating Income
0.05 0.05 0.51 0.36 1.07 2.17
Operating Margin %
0.23% 0.23% 2.59% 1.95% 5.98% 12.53%
EBIT
1.26 1.26 0.90 0.16 1.30 2.63
EBIT Margin %
6.20% 6.20% 4.57% 0.88% 7.26% 15.21%
EBITDA
4.62 4.62 3.73 3.02 4.27 5.50
EBITDA Margin %
22.67% 22.67% 18.90% 16.25% 23.82% 31.82%
Net Income
0.93 0.93 0.99 0.65 1.30 2.53
Net Profit Margin %
4.54% 4.54% 5.04% 3.52% 7.28% 14.64%
Basic EPS
0.52 0.52 0.56 0.37 0.73 1.43
Diluted EPS
0.52 0.52 0.56 0.37 0.73 1.43
Normalized EPS
0.26 0.26 0.32 0.34 0.82 1.46
Total Dividends per Share
— — — — — —
Key-Metrics - Financial Summary shows the income statement, balance sheet , cash flow statement data - 5 year and 10 year of the company stock.
Balance Sheet (in Bil, except ratios)
03/31/2025
03/2025
03/2024
03/2023
03/2022
03/2021
Total Assets
51.22 51.22 49.63 48.31 46.20 45.19
Total Liabilities
7.38 7.38 6.72 6.46 4.93 5.21
Total Debt
0.13 0.13 0.20 0.05 — —
Total Equity
43.84 43.84 42.91 41.85 41.27 39.98
Cash And Cash Equivalents
0.57 0.57 0.39 1.76 0.26 0.75
Working Capital
18.30 18.30 15.71 12.42 6.28 10.48
Shares Outstanding (Mil)
— — — — — —
Book Value Per Share
24.76 24.76 24.23 23.63 23.30 22.58
Total Debt To Equity
0.00 0.00 0.00 0.00 — —
Key-Metrics - Financial Summary shows the income statement, balance sheet , cash flow statement data - 5 year and 10 year of the company stock.
Cash Flow Statement (in Bil, except ratios)
03/31/2025
03/2024
03/2023
03/2022
03/2021
03/2020
Cash From Operating Activities
2.90 -4.10 4.53 3.33 4.67 4.32
Cash From Investing Activities
-2.64 2.74 -3.03 -3.82 5.42 8.00
Cash From Financing Activities
-0.08 -0.01 — — -20.03 -2.44
Capital Expenditures
1.98 2.20 3.93 3.80 4.39 3.69
Free Cash Flow
1.04 -14.24 -0.18 0.27 0.67 -0.58
Change in Cash
0.18 -1.37 1.50 -0.50 -9.94 9.89

Profile

There is no Key Executive Team data available.
Transaction History

Shares in Thousands
0 5 10 15 20 25 30 35 40
>
Oops!
Something went wrong.
Sep
2023
    • Buy
    • Acquisition
    • Option Exercise
    • Disposition
    • Sell
Transaction Detail
Oops!
Something went wrong.

Ownership


STOCKS
MUTUAL FUNDS
ADITYABIRLAAXISBajajBANDHANBARODABNPBOICANARADSPEDELWEISSFRANKLINTEMPLETONGROWWHDFCHELIOSHSBCICICIIIFLINVESCOITIJMKOTAKLICMahindraManulifeMIRAEMOTILALNAVINipponNJOldBridgePGIMPPFASQUANTQUANTUMSAMCOSBISHRIRAMSUNDARAMTATATAURUSTrustUNIONUTIWhiteOakZERODHA
INSURANCE FUNDS
ABSLAEGONAGEASFEDERALAVIVABAJAJALLIANZBHARTIAXACANARAHSBCORIENTBANKEDELWEISSTOKIOEXIDEFUTUREGENERALIHDFCICICIPRUDENTIALINDIAFIRSTKOTAKMAHINDRALICMAXLIFEPNBMETLIFEPRAMERICARELIANCENIPPONSAHARASBISHRIRAMSTARUNIONDAI-ICHITATAAIA

About Us

Connect With Us

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top