Hathway Cable & Datacom Ltd

533162 Momentum

Overview

    • Sector

      Communication Services

    • Industry

      Entertainment

    • Day Range

      13.25 – 13.59

    • Year Range

      12.12 – 25.66

    • Market Cap

      23.5778 Bil

    • Volume / Avg

      285.2 k / 1.0 Mil

    • Price / Sales

      1.18

    • Price / Book

      0.54

    • Price / Earnings

      25.63

    • Forward Div Yield

      0.00%

    • Trailing Div Yield

      —

Login To Show Full Chart

Summary

Fair Value Assessment
Momentum
Undervalued (35% Discount)
Fair ValueQ20.71UncertaintyVery High
Close Price13.33Mar 25, 2025
₹ 13.32
Price Down by 0.01 | 0.08 %
Trading Information Business Description
Previous Close
13.33
Day Range
13.25 – 13.59
Year Range
12.12 – 25.66
Bid / Ask
13.29 × 13.32
Market Cap
23.6 Bil
Volume / Average
285.2 k / 1.0 Mil
Beta (5-Year)
1.38
Shares Outstanding
1,770.10 Mil
Primary Exchange
Bombay Stock Exchange

Business Description
Hathway Cable & Datacom Ltd is an India-based Multi System Operator engaged in providing cable television (TV) network services, broadband services, and allied services. The product range of the company includes digital and analogue cable television, broadband, and local television channels. The products offered under the digital cable television services are HD Personal Video Recorder, Hathway SD, and Hathway HD. The company provides TV services in digital mode. In addition, it also offers features like video on demand, an electronic programming guide, and other features. The group has three reportable segments: Broadband Business, Cable Television Business, and Dealing in Securities. It generates the majority of the revenue from Cable television services.
Contact
Link Road 802, 8th Floor, Interface-11, Mumbai, MH 400064
T +91 2240542500
www.hathway.com opens in a new tab
Sector
Communication Services
Industry
Entertainment
Most Recent Earnings
Dec 31, 2024
Fiscal Year End
Mar 31, 2025
Employees
325
As of Mar 31, 2024

Key Metrics

Income Statement (in Bil, except ratios)
12/31/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Revenue
20.09 19.71 18.57 17.91 17.29 17.96
Revenue Growth %
3.29% 6.13% 3.69% 3.54% -3.72% 15.41%
Gross Profit
9.23 9.28 9.51 10.17 10.55 11.30
Gross Profit Margin %
45.93% 47.09% 51.20% 56.78% 61.03% 62.93%
Operating Income
0.85 0.51 0.36 1.07 2.17 2.71
Operating Margin %
4.21% 2.59% 1.95% 5.98% 12.53% 15.07%
EBIT
0.79 0.90 0.16 1.30 2.63 1.48
EBIT Margin %
3.92% 4.57% 0.88% 7.26% 15.21% 8.26%
EBITDA
3.36 3.73 3.02 4.27 5.50 4.21
EBITDA Margin %
16.70% 18.90% 16.25% 23.82% 31.82% 23.45%
Net Income
0.92 0.99 0.65 1.30 2.53 1.04
Net Profit Margin %
4.59% 5.04% 3.52% 7.28% 14.64% 5.87%
Basic EPS
0.52 0.56 0.37 0.73 1.43 0.59
Diluted EPS
0.52 0.56 0.37 0.73 1.43 0.59
Normalized EPS
0.25 0.32 0.34 0.82 1.46 0.61
Total Dividends per Share
— — — — — —
Balance Sheet (in Bil, except ratios)
09/30/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Total Assets
52.03 49.63 48.31 46.20 45.19 63.71
Total Liabilities
8.68 6.72 6.46 4.93 5.21 26.27
Total Debt
0.16 0.20 0.05 — — 19.77
Total Equity
43.36 42.91 41.85 41.27 39.98 37.44
Cash And Cash Equivalents
0.32 0.39 1.76 0.26 0.75 10.80
Working Capital
16.95 15.71 12.42 6.28 10.48 9.47
Shares Outstanding (Bil)
— — — — — —
Book Value Per Share
— 24.23 23.63 23.30 22.58 21.15
Total Debt To Equity
0.00 0.00 0.00 — — 0.53
Cash Flow Statement (in Bil, except ratios)
09/30/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Cash From Operating Activities
-5.02 -4.10 4.53 3.33 4.67 4.32
Cash From Investing Activities
5.19 2.74 -3.03 -3.82 5.42 8.00
Cash From Financing Activities
-0.06 -0.01 — — -20.03 -2.44
Capital Expenditures
— 2.20 3.93 3.80 4.39 3.69
Free Cash Flow
— -14.24 -0.18 0.27 0.67 -0.58
Change in Cash
0.11 -1.37 1.50 -0.50 -9.94 9.89

Profile

There is no Key Executive Team data available.
Transaction History

Shares in Thousands
0 5 10 15 20 25 30 35 40
>
No Data Available
There is no available information for this investment.
Sep
2023
    • Buy
    • Acquisition
    • Option Exercise
    • Disposition
    • Sell
Transaction Detail
No Data Available
There is no available information for this investment.

Ownership


STOCKS
MUTUAL FUNDS
ADITYABIRLAAXISBajajBANDHANBARODABNPBOICANARADSPEDELWEISSFRANKLINTEMPLETONGROWWHDFCHELIOSHSBCICICIIIFLINVESCOITIJMKOTAKLICMahindraManulifeMIRAEMOTILALNAVINipponNJOldBridgePGIMPPFASQUANTQUANTUMSAMCOSBISHRIRAMSUNDARAMTATATAURUSTrustUNIONUTIWhiteOakZERODHA
INSURANCE FUNDS
ABSLAEGONAGEASFEDERALAVIVABAJAJALLIANZBHARTIAXACANARAHSBCORIENTBANKEDELWEISSTOKIOEXIDEFUTUREGENERALIHDFCICICIPRUDENTIALINDIAFIRSTKOTAKMAHINDRALICMAXLIFEPNBMETLIFEPRAMERICARELIANCENIPPONSAHARASBISHRIRAMSTARUNIONDAI-ICHITATAAIA

About Us

Connect With Us

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top