Zodiac Ventures Ltd

503641

Summary

Fair Value Assessment
Undervalued (13% Discount)
Fair ValueQ12.36UncertaintyHigh
Close Price10.66Jun 18, 2025
Market Closed
10.65
Price Down by 0.01 | 0.09 %
Previous Close
10.66
Day Range
10.60 – 10.84
Year Range
9.00 – 17.65
Bid / Ask
Market Cap
400.3 Mil
Volume / Average
5.5 k / 33.5 k
Beta (5-Year)
Shares Outstanding
37.59 Mil
Primary Exchange
Bombay Stock Exchange

Financial Statements

Financials lists the Income Statement, Balance Sheet and Cash Flow statements (annual and quaterly) reported.
Name INR in Million except per share data
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
Gross Profit
Operating Income/Expenses
Total Operating Profit/Loss
Non-Operating Income/Expense, Total
Pretax Income
Provision for Income Tax
Earnings from Equity Interest
Net Income before Extraordinary Items and Discontinued Operations
Net Income after Extraordinary Items and Discontinued Operations
Net Income after Non-Controlling/Minority Interests
Net Income Available to Common Stockholders
Diluted Net Income Available to Common Stockholders
Income Statement Supplemental Section
Non-Controlling/Minority Interests
Basic Weighted Average Shares Outstanding
Diluted Weighted Average Shares Outstanding
Total Dividend Per Share
197.68
238.01
171.87
121.22
171.33
126.73
77.62
166.09
200.30
160.23
160.23
-153.06
-93.69
-129.72
-89.75
-131.46
-76
-34.68
-60.14
-96.02
-125.81
-125.81
44.62
144.32
42.15
31.47
39.88
50.73
42.95
105.94
104.28
34.42
34.42
-40.13
-57.34
-40.92
-33.99
-38.89
-48.83
-36.68
-59.78
-93.63
-23.02
-23.02
4.490
86.98
1.230
-2.520
0.990
1.900
6.270
46.16
10.64
11.39
11.39
-1.350
-33.76
-1.260
-0.830
-0.470
-0.430
-2.140
-10.98
-5.470
-1.780
-1.780
0.520
0.520
3.130
53.22
-0.030
-3.350
0.520
1.470
4.120
35.18
5.180
10.13
10.13
3.130
53.22
-0.030
-3.350
0.520
1.470
4.120
35.18
5.180
10.13
10.13
1.610
22.94
-0.460
-4.050
0.030
0.650
4.040
20.61
4.430
10.13
10.13
1.610
22.94
-0.460
-4.050
0.030
0.650
4.040
20.61
4.430
10.13
10.13
1.610
22.94
-0.460
-4.050
0.030
0.650
4.040
20.61
4.430
10.13
10.13
-1.530
-30.28
-0.430
-0.700
-0.490
-0.820
-0.090
-14.56
-0.740
-1.300
37.29
37.29
45.70
37.29
37.29
37.29
37.29
37.29
37.33
37.51
37.51
37.29
37.29
45.70
37.29
37.29
37.29
37.29
37.29
37.33
37.51
37.51
0.050
0.010
0.010
0.010
0.250
0.250
View 10-K Form
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Name INR in Million except per share data
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
Gross Profit 197.68 238.01 171.87 121.22 171.33 126.73 77.62 166.09 200.30 160.23 160.23
Operating Income/Expenses -153.06 -93.69 -129.72 -89.75 -131.46 -76 -34.68 -60.14 -96.02 -125.81 -125.81
Total Operating Profit/Loss 44.62 144.32 42.15 31.47 39.88 50.73 42.95 105.94 104.28 34.42 34.42
Non-Operating Income/Expense, Total -40.13 -57.34 -40.92 -33.99 -38.89 -48.83 -36.68 -59.78 -93.63 -23.02 -23.02
Pretax Income 4.490 86.98 1.230 -2.520 0.990 1.900 6.270 46.16 10.64 11.39 11.39
Provision for Income Tax -1.350 -33.76 -1.260 -0.830 -0.470 -0.430 -2.140 -10.98 -5.470 -1.780 -1.780
Earnings from Equity Interest 0.520 0.520
Net Income before Extraordinary Items and Discontinued Operations 3.130 53.22 -0.030 -3.350 0.520 1.470 4.120 35.18 5.180 10.13 10.13
Net Income after Extraordinary Items and Discontinued Operations 3.130 53.22 -0.030 -3.350 0.520 1.470 4.120 35.18 5.180 10.13 10.13
Net Income after Non-Controlling/Minority Interests 1.610 22.94 -0.460 -4.050 0.030 0.650 4.040 20.61 4.430 10.13 10.13
Net Income Available to Common Stockholders 1.610 22.94 -0.460 -4.050 0.030 0.650 4.040 20.61 4.430 10.13 10.13
Diluted Net Income Available to Common Stockholders 1.610 22.94 -0.460 -4.050 0.030 0.650 4.040 20.61 4.430 10.13 10.13
Income Statement Supplemental Section
Non-Controlling/Minority Interests -1.530 -30.28 -0.430 -0.700 -0.490 -0.820 -0.090 -14.56 -0.740 -1.300
Basic Weighted Average Shares Outstanding 37.29 37.29 45.70 37.29 37.29 37.29 37.29 37.29 37.33 37.51 37.51
Diluted Weighted Average Shares Outstanding 37.29 37.29 45.70 37.29 37.29 37.29 37.29 37.29 37.33 37.51 37.51
Total Dividend Per Share 0.050 0.010 0.010 0.010 0.250 0.250

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top