W H Brady & Co Ltd

501391

Summary

Fair Value Assessment
Undervalued (18% Discount)
Fair ValueQ940.37UncertaintyHigh
Close Price763.65Mar 26, 2025
Market Closed
751.90
Price Down by 11.75 | 1.54 %
Previous Close
763.65
Day Range
740.00 – 797.95
Year Range
424.00 – 1,325.00
Bid / Ask
Market Cap
1.9 Bil
Volume / Average
247.0 / 403.3
Beta (5-Year)
0.72
Shares Outstanding
2.55 Mil
Primary Exchange
Bombay Stock Exchange

Financial Statements

Financials lists the Income Statement, Balance Sheet and Cash Flow statements (annual and quaterly) reported.
Name INR in Million except per share data
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Gross Profit
Operating Income/Expenses
Total Operating Profit/Loss
Non-Operating Income/Expense, Total
Pretax Income
Provision for Income Tax
Net Income before Extraordinary Items and Discontinued Operations
Net Income after Extraordinary Items and Discontinued Operations
Non-Controlling/Minority Interests
Net Income after Non-Controlling/Minority Interests
Net Income Available to Common Stockholders
Diluted Net Income Available to Common Stockholders
Income Statement Supplemental Section
Discontinued Operations
Extraordinary Items
Other Net of Taxes Adjustments
Basic Weighted Average Shares Outstanding
Diluted Weighted Average Shares Outstanding
Total Dividend Per Share
210.34
220.69
221.79
215.19
297.88
341.87
275.05
303.70
376.55
461.97
534.52
-153.37
-159.45
-166.66
-201.76
-220.16
-249.45
-216.89
-239.65
-289.05
-342.25
-389.25
56.98
61.24
55.13
13.43
77.72
92.42
58.15
64.06
87.50
119.72
145.28
-30.88
-20.95
-14.59
9.630
-13.28
-14.93
-1.940
2.950
2.750
34.89
41.60
26.10
40.29
40.55
23.06
64.44
77.49
56.21
67
90.25
154.60
186.88
-4
-8.490
-8.910
-7.090
-13.36
-9.110
-6.010
-16.71
-21.82
-42.03
-47.23
22.10
31.80
31.64
15.97
51.08
68.38
50.20
50.29
68.43
112.58
139.59
21.10
31.50
31.63
15.97
51.08
50.14
50.20
50.29
68.43
112.58
139.59
0.400
-0.560
0.440
-5.700
-5.060
-7.230
-8.780
-13.90
-22.95
-25.85
21.50
30.94
32.06
15.97
45.38
45.08
42.98
41.51
54.53
89.63
113.74
21.50
30.94
32.06
15.97
45.38
45.08
42.98
41.51
54.53
89.63
113.74
21.50
30.94
32.06
15.97
45.38
45.08
42.98
41.51
54.53
89.63
113.74
-18.24
0
-0.010
-1
-0.300
2.550
2.550
2.550
2.550
2.550
2.550
2.550
2.550
2.550
2.550
2.590
2.550
2.550
2.550
2.550
2.550
2.550
2.550
2.550
2.550
2.550
2.590
1.500
1
0.750
View 10-K Form
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Name INR in Million except per share data
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Gross Profit 210.34 220.69 221.79 215.19 297.88 341.87 275.05 303.70 376.55 461.97 534.52
Operating Income/Expenses -153.37 -159.45 -166.66 -201.76 -220.16 -249.45 -216.89 -239.65 -289.05 -342.25 -389.25
Total Operating Profit/Loss 56.98 61.24 55.13 13.43 77.72 92.42 58.15 64.06 87.50 119.72 145.28
Non-Operating Income/Expense, Total -30.88 -20.95 -14.59 9.630 -13.28 -14.93 -1.940 2.950 2.750 34.89 41.60
Pretax Income 26.10 40.29 40.55 23.06 64.44 77.49 56.21 67 90.25 154.60 186.88
Provision for Income Tax -4 -8.490 -8.910 -7.090 -13.36 -9.110 -6.010 -16.71 -21.82 -42.03 -47.23
Net Income before Extraordinary Items and Discontinued Operations 22.10 31.80 31.64 15.97 51.08 68.38 50.20 50.29 68.43 112.58 139.59
Net Income after Extraordinary Items and Discontinued Operations 21.10 31.50 31.63 15.97 51.08 50.14 50.20 50.29 68.43 112.58 139.59
Non-Controlling/Minority Interests 0.400 -0.560 0.440 -5.700 -5.060 -7.230 -8.780 -13.90 -22.95 -25.85
Net Income after Non-Controlling/Minority Interests 21.50 30.94 32.06 15.97 45.38 45.08 42.98 41.51 54.53 89.63 113.74
Net Income Available to Common Stockholders 21.50 30.94 32.06 15.97 45.38 45.08 42.98 41.51 54.53 89.63 113.74
Diluted Net Income Available to Common Stockholders 21.50 30.94 32.06 15.97 45.38 45.08 42.98 41.51 54.53 89.63 113.74
Income Statement Supplemental Section
Discontinued Operations -18.24 0
Extraordinary Items -0.010
Other Net of Taxes Adjustments -1 -0.300
Basic Weighted Average Shares Outstanding 2.550 2.550 2.550 2.550 2.550 2.550 2.550 2.550 2.550 2.550 2.590
Diluted Weighted Average Shares Outstanding 2.550 2.550 2.550 2.550 2.550 2.550 2.550 2.550 2.550 2.550 2.590
Total Dividend Per Share 1.500 1 0.750

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top