| | | | | | | | | | | |
Gross Profit
|
–
|
–
|
–
|
4.540
|
4.380
|
3.920
|
2.670
|
2.830
|
3
|
1.870
|
2.840
|
Operating Income/Expenses
|
-37.80
|
-39.71
|
-47.77
|
-4.090
|
-4.590
|
-3.450
|
-7.120
|
-2.240
|
-2.400
|
-3.460
|
-11.80
|
Total Operating Profit/Loss
|
1.500
|
1.550
|
1.280
|
0.450
|
-0.210
|
0.460
|
-4.440
|
0.580
|
0.610
|
-1.590
|
-8.960
|
Non-Operating Income/Expense, Total
|
0.140
|
-0.230
|
-0.530
|
0.040
|
0.200
|
0.040
|
0.100
|
0.170
|
0.130
|
0.090
|
0.020
|
Pretax Income
|
1.640
|
1.320
|
0.750
|
0.500
|
-0.020
|
0.510
|
-4.350
|
0.750
|
0.740
|
-1.500
|
-8.940
|
Provision for Income Tax
|
-0.600
|
-0.410
|
-0.230
|
-0.280
|
-0.050
|
-0.230
|
-0.020
|
-0.270
|
-0.200
|
0.020
|
0.020
|
Net Income before Extraordinary Items and Discontinued Operations
|
1.040
|
0.910
|
0.520
|
0.220
|
-0.070
|
0.270
|
-4.370
|
0.480
|
0.540
|
-1.470
|
-8.910
|
Extraordinary Items
|
–
|
–
|
–
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
Net Income after Extraordinary Items and Discontinued Operations
|
1.040
|
0.910
|
0.520
|
0.220
|
-0.070
|
0.270
|
-4.370
|
0.480
|
0.540
|
-1.470
|
-8.910
|
Net Income after Non-Controlling/Minority Interests
|
1.040
|
0.910
|
0.520
|
0.220
|
-0.070
|
0.270
|
-4.370
|
0.480
|
0.540
|
-1.470
|
-8.910
|
Net Income Available to Common Stockholders
|
1.040
|
0.910
|
0.520
|
0.220
|
-0.070
|
0.270
|
-4.370
|
0.480
|
0.540
|
-1.470
|
-8.910
|
Diluted Net Income Available to Common Stockholders
|
1.040
|
0.910
|
0.520
|
0.220
|
-0.070
|
0.270
|
-4.370
|
0.480
|
0.540
|
-1.470
|
-8.910
|
Income Statement Supplemental Section
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
Basic Weighted Average Shares Outstanding
|
4
|
3.950
|
4.030
|
3.670
|
3.990
|
3.980
|
3.800
|
3.980
|
4
|
4
|
4
|
Diluted Weighted Average Shares Outstanding
|
4
|
3.950
|
4.030
|
3.670
|
3.990
|
3.980
|
3.800
|
3.980
|
4
|
4
|
4
|
Reported Normalized Basic EPS
|
–
|
–
|
–
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
Reported Normalized Diluted EPS
|
–
|
–
|
–
|
0.055
|
-3.400
|
-0.168
|
-1.151
|
0.625
|
0.135
|
-0.368
|
-2.245
|