Tata Communications Ltd

500483

Summary

Fair Value Assessment
Undervalued (27% Discount)
Fair ValueQ2,173.79UncertaintyHigh
Close Price1,578.25Mar 28, 2025
Market Closed
1,578.25
Price Down by 15.10 | 0.95 %
Previous Close
1,578.25
Day Range
1,575.00 – 1,620.00
Year Range
1,293.00 – 2,175.00
Bid / Ask
Market Cap
449.8 Bil
Volume / Average
8.4 k / 10.8 k
Beta (5-Year)
1.99
Shares Outstanding
285.00 Mil
Primary Exchange
Bombay Stock Exchange

Financial Statements

Financials lists the Income Statement, Balance Sheet and Cash Flow statements (annual and quaterly) reported.
Name INR in Million except per share data
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Gross Profit
Operating Income/Expenses
Total Operating Profit/Loss
Non-Operating Income/Expense, Total
Pretax Income
Provision for Income Tax
Earnings from Equity Interest
Net Income before Extraordinary Items and Discontinued Operations
Net Income after Extraordinary Items and Discontinued Operations
Non-Controlling/Minority Interests
Net Income after Non-Controlling/Minority Interests
Net Income Available to Common Stockholders
Diluted Net Income Available to Common Stockholders
Income Statement Supplemental Section
Discontinued Operations
Extraordinary Items
Basic Weighted Average Shares Outstanding
Diluted Weighted Average Shares Outstanding
Total Dividend Per Share
Reported Normalized Basic EPS
Reported Normalized Diluted EPS
79,919.60
100,996
88,004.70
87,429
93,604.30
102,858.50
107,629.40
105,235
114,617.90
128,793.10
131,383.20
-74,640
-89,001.70
-82,412.30
-83,075.10
-86,597.30
-93,546.20
-87,689
-84,782
-93,590.50
-110,645.80
-111,662.20
5,279.60
11,994.30
5,592.40
4,353.90
7,007
9,312.30
19,940.40
20,453
21,027.40
18,147.30
19,721
-216.70
-11,534.60
-10,893.40
-3,897.80
-3,575
-7,915.70
-3,854.90
-453.20
-392.80
-6,516.40
-6,090
5,062.90
459.70
-5,301
456.10
3,432
1,396.60
16,085.50
19,999.80
20,634.60
11,630.90
13,631
-3,704.60
-2,564
-2,363.80
-3,549.20
-2,733.20
-2,266.70
-3,548.90
-5,221.30
-2,966.20
-2,135
-2,021.20
3.700
50.80
-163
-1,503.10
21.80
-21.40
68.20
340.30
199.90
250.60
1,358.30
-2,100.60
-7,614
-3,256.10
-804.30
-848.30
12,515.20
14,846.70
18,008.70
9,695.80
11,860.40
30.90
-2,100.60
12,354.60
-3,256.10
-804.30
-848.30
12,515.20
14,846.70
18,008.70
9,695.80
11,177.90
-18
-17.80
-29.90
-19.40
-11.30
-8.900
-29.10
-49.10
-12.40
-5.900
12.90
-2,118.40
12,354.60
-3,286
-823.70
-859.60
12,506.30
14,817.60
17,959.60
9,683.40
11,172
12.90
-2,118.40
12,354.60
-3,286
-823.70
-859.60
12,506.30
14,817.60
17,959.60
9,683.40
11,172
12.90
-2,118.40
12,354.60
-3,286
-823.70
-859.60
12,506.30
14,817.60
17,959.60
9,683.40
11,172
-1,327.40
19,968.60
0
-682.50
0
285
285
285
285
285
285
285
285
285
285
284.95
285
285
285
285
285
285
285
285
285
285.04
285.06
4.500
5.500
4.300
6
4.500
4.500
4
14
20.70
21
16.70
0
0
7.990
-26.81
View 10-K Form
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Name INR in Million except per share data
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Gross Profit 79,919.60 100,996 88,004.70 87,429 93,604.30 102,858.50 107,629.40 105,235 114,617.90 128,793.10 131,383.20
Operating Income/Expenses -74,640 -89,001.70 -82,412.30 -83,075.10 -86,597.30 -93,546.20 -87,689 -84,782 -93,590.50 -110,645.80 -111,662.20
Total Operating Profit/Loss 5,279.60 11,994.30 5,592.40 4,353.90 7,007 9,312.30 19,940.40 20,453 21,027.40 18,147.30 19,721
Non-Operating Income/Expense, Total -216.70 -11,534.60 -10,893.40 -3,897.80 -3,575 -7,915.70 -3,854.90 -453.20 -392.80 -6,516.40 -6,090
Pretax Income 5,062.90 459.70 -5,301 456.10 3,432 1,396.60 16,085.50 19,999.80 20,634.60 11,630.90 13,631
Provision for Income Tax -3,704.60 -2,564 -2,363.80 -3,549.20 -2,733.20 -2,266.70 -3,548.90 -5,221.30 -2,966.20 -2,135 -2,021.20
Earnings from Equity Interest 3.700 50.80 -163 -1,503.10 21.80 -21.40 68.20 340.30 199.90 250.60
Net Income before Extraordinary Items and Discontinued Operations 1,358.30 -2,100.60 -7,614 -3,256.10 -804.30 -848.30 12,515.20 14,846.70 18,008.70 9,695.80 11,860.40
Net Income after Extraordinary Items and Discontinued Operations 30.90 -2,100.60 12,354.60 -3,256.10 -804.30 -848.30 12,515.20 14,846.70 18,008.70 9,695.80 11,177.90
Non-Controlling/Minority Interests -18 -17.80 -29.90 -19.40 -11.30 -8.900 -29.10 -49.10 -12.40 -5.900
Net Income after Non-Controlling/Minority Interests 12.90 -2,118.40 12,354.60 -3,286 -823.70 -859.60 12,506.30 14,817.60 17,959.60 9,683.40 11,172
Net Income Available to Common Stockholders 12.90 -2,118.40 12,354.60 -3,286 -823.70 -859.60 12,506.30 14,817.60 17,959.60 9,683.40 11,172
Diluted Net Income Available to Common Stockholders 12.90 -2,118.40 12,354.60 -3,286 -823.70 -859.60 12,506.30 14,817.60 17,959.60 9,683.40 11,172
Income Statement Supplemental Section
Discontinued Operations -1,327.40 19,968.60 0 -682.50
Extraordinary Items 0
Basic Weighted Average Shares Outstanding 285 285 285 285 285 285 285 285 285 285 284.95
Diluted Weighted Average Shares Outstanding 285 285 285 285 285 285 285 285 285 285.04 285.06
Total Dividend Per Share 4.500 5.500 4.300 6 4.500 4.500 4 14 20.70 21 16.70
Reported Normalized Basic EPS 0 0
Reported Normalized Diluted EPS 7.990 -26.81

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top