Wim Plast Ltd

526586

Summary

Fair Value Assessment
Undervalued (25% Discount)
Fair ValueQ657.59UncertaintyHigh
Close Price491.05Mar 24, 2025
Market Closed
481.45
Price Down by 9.60 | 1.96 %
Previous Close
491.05
Day Range
471.45 – 495.85
Year Range
450.00 – 739.00
Bid / Ask
Market Cap
5.8 Bil
Volume / Average
32.3 k / 7.4 k
Beta (5-Year)
0.78
Shares Outstanding
12.00 Mil
Primary Exchange
Bombay Stock Exchange

Business Description
Wim Plast Ltd is an Indian company engaged in the manufacturing of plastic products such as Plastic Moulded Furniture, Extrusion Sheets, Air Coolers, Waste Bin Industrial Pallets and Industrial and Engineering Moulds. The company's finished products include Chairs, Dining tables, Stools, Storewell, Organizers, Baskets, Dairy crates, Fruit and vegetable crates, Center tables and others. The group markets its products under the brand name Cello. The company operates its business in the single segment of Plastics,Furniture & Allied Products.
Contact
1st Floor, Sonawala Road Cello House, Corporate Avenue, B Wing, Mumbai, MH 400 063
T +91 2269970010
www.cellowimplast.com opens in a new tab
Sector
Consumer Cyclical
Industry
Furnishings, Fixtures & Appliances
Most Recent Earnings
Dec 31, 2024
Fiscal Year End
Mar 31, 2025
Employees
456

Key Metrics

Income Statement (in Bil, except ratios)
12/31/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Revenue
3.59 3.43 3.30 3.18 2.68 3.21
Revenue Growth %
7.31% 3.71% 3.77% 18.86% -16.61% -13.67%
Gross Profit
1.47 1.38 1.13 1.06 0.98 1.25
Gross Profit Margin %
40.79% 40.25% 34.32% 33.17% 36.64% 38.99%
Operating Income
0.50 0.49 0.45 0.36 0.35 0.48
Operating Margin %
13.90% 14.33% 13.64% 11.37% 13.24% 14.98%
EBIT
0.63 0.62 0.51 0.43 0.39 0.54
EBIT Margin %
17.42% 18.02% 15.51% 13.52% 14.43% 16.75%
EBITDA
0.75 0.74 0.66 0.59 0.57 0.72
EBITDA Margin %
20.79% 21.50% 19.83% 18.64% 21.14% 22.51%
Net Income
0.56 0.56 0.42 0.35 0.32 0.45
Net Profit Margin %
15.51% 16.27% 12.66% 10.91% 11.94% 13.99%
Basic EPS
46.44 46.43 34.73 29.13 26.75 37.55
Diluted EPS
46.44 46.43 34.73 29.13 26.75 37.55
Normalized EPS
Total Dividends per Share
10.00 8.50 8.00 5.00 14.00
Balance Sheet (in Bil, except ratios)
09/30/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Total Assets
5.43 5.30 4.86 4.46 4.25 3.93
Total Liabilities
0.39 0.40 0.43 0.35 0.42 0.42
Total Debt
0.02 0.01 0.01 0.01
Total Equity
5.04 4.89 4.44 4.11 3.83 3.50
Cash And Cash Equivalents
0.11 0.07 0.01 0.03 0.05 0.03
Working Capital
3.97 3.62 3.21 2.77 2.36 1.89
Shares Outstanding (Bil)
0.01 0.01
Book Value Per Share
407.79 369.52 343.09 318.73 292.05
Total Debt To Equity
0.00 0.00 0.00 0.00
Cash Flow Statement (in Bil, except ratios)
09/30/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Cash From Operating Activities
0.59 0.46 0.63 0.26 0.42 0.68
Cash From Investing Activities
-0.40 -0.30 -0.55 -0.21 -0.38 -0.47
Cash From Financing Activities
-0.12 -0.10 -0.10 -0.06 -0.21
Capital Expenditures
0.10 0.06 0.02 0.06 0.11
Free Cash Flow
0.36 0.39 0.39 0.37 0.41
Change in Cash
0.07 0.06 -0.02 -0.02 0.03

Profile

Name (Age)
5-Year Trend
2021
2022
2023
2024
2025
Pradeep G. Rathod (59) Chairman of the Board, Managing Director and Chief Executive Officer
Pankaj G. Rathod (—) Director and Joint Managing Director
Total Compensation for all Key Executives
Transaction History

Shares in Thousands
0 5 10 15 20 25 30 35 40
>
No Data Available
There is no available information for this investment.
Sep
2023
    • Buy
    • Acquisition
    • Option Exercise
    • Disposition
    • Sell
Transaction Detail
No Data Available
There is no available information for this investment.

Ownership

Name
% Total
Shares Held
% Total
Assets
Trend
Prev. 8 Qtrs
Change Amount
Change %
Date
HSBC Small Cap Fund Reg Gr 3.81 0.16 457,523
Feb 28, 2025
Total (for Top 5) 3.81 457,523

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top