Optiemus Infracom Ltd

530135

Summary

Fair Value Assessment
Overvalued (18% Premium)
Fair ValueQ363.54UncertaintyHigh
Close Price430.15Mar 28, 2025
Market Closed
430.15
Price Down by 0.05 | 0.01 %
Previous Close
430.15
Day Range
414.15 – 444.90
Year Range
218.40 – 873.65
Bid / Ask
Market Cap
37.5 Bil
Volume / Average
21.2 k / 22.2 k
Beta (5-Year)
1.59
Shares Outstanding
87.25 Mil
Primary Exchange
Bombay Stock Exchange

Financial Statements

Financials lists the Income Statement, Balance Sheet and Cash Flow statements (annual and quaterly) reported.
Name INR in Million except per share data
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Gross Profit
Operating Income/Expenses
Total Operating Profit/Loss
Non-Operating Income/Expense, Total
Pretax Income
Provision for Income Tax
Net Income before Extraordinary Items and Discontinued Operations
Net Income after Extraordinary Items and Discontinued Operations
Net Income after Non-Controlling/Minority Interests
Net Income Available to Common Stockholders
Diluted Net Income Available to Common Stockholders
Income Statement Supplemental Section
Discontinued Operations
Non-Controlling/Minority Interests
Earnings from Equity Interest
Basic Weighted Average Shares Outstanding
Diluted Weighted Average Shares Outstanding
Total Dividend Per Share
2,313.20
1,516
1,143.70
1,349.20
728.80
457.30
59.20
112.76
962.68
1,681.55
2,092
-1,554
-921.80
-849.10
-946.80
-1,301.50
-930.30
-375.60
-185.38
-407.65
-663.64
-779.03
759.20
594.20
294.60
402.40
-572.70
-473
-316.40
-72.62
555.03
1,017.91
1,312.97
-329.10
-365.81
-184
-202.40
181.30
-435.90
328.90
119.55
-23.64
-257.05
-398.85
430
228.60
110.60
200.10
-390.80
-908.50
12.40
46.93
531.38
760.87
914.12
-155.50
-99.30
-41.60
-61.30
-23.30
60
-24.40
-56.15
-112.62
-193.27
-264.97
274.50
129.30
69
138.80
-414.10
-848.50
-12
-9.220
418.76
567.60
649.14
274.50
129.40
69
138.80
-594
-848.50
945.80
-9.220
418.76
567.60
649.14
274.60
129.40
68
138.80
-594
-848.50
945.80
-9.220
418.76
567.60
649.14
274.60
129.40
68
138.80
-594
-848.50
945.80
-9.220
418.76
567.60
649.14
274.60
129.40
68
138.80
-594
-848.50
945.80
-9.220
418.76
567.60
649.14
-179.90
0
957.80
0
0
0
-1
0
85.80
85.81
85.80
85.81
85.81
85.81
85.80
85.81
85.86
85.86
85.55
85.80
85.81
85.80
85.81
85.81
85.81
85.80
85.81
85.99
86.10
85.79
1.500
View 10-K Form
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Name INR in Million except per share data
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Gross Profit 2,313.20 1,516 1,143.70 1,349.20 728.80 457.30 59.20 112.76 962.68 1,681.55 2,092
Operating Income/Expenses -1,554 -921.80 -849.10 -946.80 -1,301.50 -930.30 -375.60 -185.38 -407.65 -663.64 -779.03
Total Operating Profit/Loss 759.20 594.20 294.60 402.40 -572.70 -473 -316.40 -72.62 555.03 1,017.91 1,312.97
Non-Operating Income/Expense, Total -329.10 -365.81 -184 -202.40 181.30 -435.90 328.90 119.55 -23.64 -257.05 -398.85
Pretax Income 430 228.60 110.60 200.10 -390.80 -908.50 12.40 46.93 531.38 760.87 914.12
Provision for Income Tax -155.50 -99.30 -41.60 -61.30 -23.30 60 -24.40 -56.15 -112.62 -193.27 -264.97
Net Income before Extraordinary Items and Discontinued Operations 274.50 129.30 69 138.80 -414.10 -848.50 -12 -9.220 418.76 567.60 649.14
Net Income after Extraordinary Items and Discontinued Operations 274.50 129.40 69 138.80 -594 -848.50 945.80 -9.220 418.76 567.60 649.14
Net Income after Non-Controlling/Minority Interests 274.60 129.40 68 138.80 -594 -848.50 945.80 -9.220 418.76 567.60 649.14
Net Income Available to Common Stockholders 274.60 129.40 68 138.80 -594 -848.50 945.80 -9.220 418.76 567.60 649.14
Diluted Net Income Available to Common Stockholders 274.60 129.40 68 138.80 -594 -848.50 945.80 -9.220 418.76 567.60 649.14
Income Statement Supplemental Section
Discontinued Operations -179.90 0 957.80 0
Non-Controlling/Minority Interests 0 0 -1
Earnings from Equity Interest 0
Basic Weighted Average Shares Outstanding 85.80 85.81 85.80 85.81 85.81 85.81 85.80 85.81 85.86 85.86 85.55
Diluted Weighted Average Shares Outstanding 85.80 85.81 85.80 85.81 85.81 85.81 85.80 85.81 85.99 86.10 85.79
Total Dividend Per Share 1.500

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top