Madhav Marbles & Granites Ltd

515093 Momentum

Summary

Fair Value Assessment
Momentum
Undervalued (32% Discount)
Fair ValueQ62.59UncertaintyHigh
Close Price42.40Mar 25, 2025
Market Closed
41.10
Price Down by 1.30 | 3.07 %
Previous Close
42.40
Day Range
40.70 – 45.85
Year Range
38.10 – 68.45
Bid / Ask
Market Cap
367.7 Mil
Volume / Average
2.9 k / 3.9 k
Beta
Shares Outstanding
8.95 Mil
Primary Exchange
Bombay Stock Exchange

Business Description
Madhav Marbles & Granites Ltd is a processor and exporter of premium quality granite and marble. The company operates its Granite Division in South India (Salem, Tamil Nadu). The Region is known for its rich reserves of metamorphosed granite. The company operates through Granite & Stone Division, Realty Division and Power Generation Unit segments. It derives maximum revenue from Granite & Stone Division.
Contact
16, Saheli Marg First Floor, Mumal Towers, Udaipur, RJ 313001
T +91 2942981666
www.madhavmarbles.com opens in a new tab
Sector
Industrials
Industry
Building Products & Equipment
Most Recent Earnings
Dec 31, 2024
Fiscal Year End
Mar 31, 2025
Employees
173

Key Metrics

Income Statement (in Mil, except ratios)
12/31/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Revenue
346.63 395.84 472.25 531.28 618.21 601.23
Revenue Growth %
-13.17% -16.18% -11.11% -14.06% 2.82% -21.02%
Gross Profit
168.58 151.15 197.48 231.23 246.06 243.80
Gross Profit Margin %
48.64% 38.18% 41.82% 43.52% 39.80% 40.55%
Operating Income
-6.29 -32.56 -40.48 -19.31 21.65 -2.22
Operating Margin %
-1.82% -8.23% -8.57% -3.63% 3.50% -0.37%
EBIT
-4.62 -34.91 -30.27 -14.38 -9.37 9.92
EBIT Margin %
-1.33% -8.82% -6.41% -2.71% -1.51% 1.65%
EBITDA
20.21 -7.04 16.98 34.18 36.82 58.87
EBITDA Margin %
5.83% -1.78% 3.59% 6.43% 5.96% 9.79%
Net Income
-1.04 -23.07 -38.44 -51.10 -4.34 20.03
Net Profit Margin %
0.85% -4.82% -1.52% 0.87% 1.01% 3.33%
Basic EPS
-0.12 -2.58 -4.30 -5.71 -0.49 2.24
Diluted EPS
-0.12 -2.58 -4.30 -5.71 -0.49 2.24
Normalized EPS
Total Dividends per Share
0.25 0.50 0.25
Balance Sheet (in Bil, except ratios)
09/30/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Total Assets
1.36 1.42 1.41 1.44 1.53 1.68
Total Liabilities
0.16 0.23 0.19 0.19 0.23 0.38
Total Debt
0.09 0.15 0.10 0.08 0.11 0.23
Total Equity
1.19 1.20 1.22 1.26 1.31 1.31
Cash And Cash Equivalents
0.03 0.01
Working Capital
0.46 0.43 0.48 0.45 0.55 0.68
Shares Outstanding (Mil)
0.01 0.01 0.01 0.01 0.01
Book Value Per Share
139.67 141.29 143.80 146.90 145.72
Total Debt To Equity
0.07 0.13 0.08 0.07 0.09 0.17
Cash Flow Statement (in Mil, except ratios)
09/30/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Cash From Operating Activities
-218.05 -55.53 233.71 210.73 80.00 -131.53
Cash From Investing Activities
47.14 17.68 -50.02 -51.83 78.68 -111.12
Cash From Financing Activities
172.02 36.96 -185.47 -188.98 -132.01 146.45
Capital Expenditures
3.55 47.63 13.67 53.04
Free Cash Flow
-30.74 -49.40 -9.01 29.74 -44.50
Change in Cash
1.11 -0.89 -1.78 -30.09 26.67 -96.20

Profile

There is no Key Executive Team data available.
Transaction History

Shares in Thousands
0 5 10 15 20 25 30 35 40
>
No Data Available
There is no available information for this investment.
Sep
2023
    • Buy
    • Acquisition
    • Option Exercise
    • Disposition
    • Sell
Transaction Detail
No Data Available
There is no available information for this investment.

Ownership


© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top