Odyssey Corp Ltd

531996

Summary

Fair Value Assessment
Overvalued (22% Premium)
Fair ValueQ9.83UncertaintyVery High
Close Price12.08Jun 04, 2025
Market Closed
12.68
Price Up by 0.60 | 4.97 %

Financial Statements

Financials lists the Income Statement, Balance Sheet and Cash Flow statements (annual and quaterly) reported.
Name INR in Million except per share data
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
Gross Profit
-24.62
-18.48
31.62
19.02
32.05
37.59
66.82
24.70
57.56
-2.550
-2.550
View 10-K Form
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Name INR in Million except per share data
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
Gross Profit -24.62 -18.48 31.62 19.02 32.05 37.59 66.82 24.70 57.56 -2.550 -2.550
Operating Income/Expenses -51.13 -49.35 -17.16 -3.840 -4.300 -8.540 -6.570 -9.270 -20.58 -41.06 -41.06
Total Operating Profit/Loss -75.75 -67.83 14.46 15.18 27.76 29.05 60.25 15.42 36.98 -43.60 -43.60
Non-Operating Income/Expense, Total 89.57 93.50 -29.58 -140.95 -1 56.35 0.050 -0.550 -0.980 91.91 91.91
Pretax Income 15.66 25.66 -3.390 -125.77 26.75 85.14 60.30 14.95 36 48.31 48.31
Provision for Income Tax -0.960 -4.400 -0.120 0.080 -21.17 -21.94 0.170 -0.530 -0.450 -8.400 -8.400
Net Income before Extraordinary Items and Discontinued Operations 14.70 21.26 -3.510 -125.69 5.580 63.21 60.47 14.42 35.54 39.91 39.91
Net Income after Extraordinary Items and Discontinued Operations 14.70 21.26 -3.510 -125.69 5.580 63.21 60.47 14.42 35.54 39.91 39.91
Non-Controlling/Minority Interests 0.040 0.010 0.010 0.010 0 -0.320 -0.080 0 0.220 -25.54 -25.54
Net Income after Non-Controlling/Minority Interests 14.74 21.27 -3.490 -125.68 5.570 62.89 60.39 14.43 35.76 14.37 14.37
Net Income Available to Common Stockholders 14.74 21.27 -3.490 -125.68 5.570 62.89 60.39 14.43 35.76 14.37 14.37
Diluted Net Income Available to Common Stockholders 14.74 21.27 -3.490 -125.68 5.570 62.89 60.39 14.43 35.76 14.37 14.37
Income Statement Supplemental Section
Basic Weighted Average Shares Outstanding 39.39 39.39 39.39 39.39 39.82 39.39 39.39 39.39 39.39 39.39 39.39
Diluted Weighted Average Shares Outstanding 39.39 39.39 39.39 39.39 39.82 39.39 39.39 39.39 39.39 39.39 39.39
Reported Normalized Basic EPS 0 0 0 0 0 0
Reported Normalized Diluted EPS 0.140 1.600 1.550 0.370 0.910 -0.100

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top