Radaan Mediaworks India Ltd

590070

Summary

Fair Value Assessment
Overvalued (7% Premium)
Fair ValueQ3.31UncertaintyHigh
Close Price3.55Mar 28, 2025
Price Down by |%
Chart Data Not Available

Financial Statements

Financials lists the Income Statement, Balance Sheet and Cash Flow statements (annual and quaterly) reported.
Name INR in Million except per share data
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Gross Profit
Operating Income/Expenses
Total Operating Profit/Loss
Non-Operating Income/Expense, Total
Pretax Income
Provision for Income Tax
Net Income before Extraordinary Items and Discontinued Operations
Net Income after Extraordinary Items and Discontinued Operations
Net Income after Non-Controlling/Minority Interests
Net Income Available to Common Stockholders
Diluted Net Income Available to Common Stockholders
Income Statement Supplemental Section
Extraordinary Items
Discontinued Operations
Basic Weighted Average Shares Outstanding
Diluted Weighted Average Shares Outstanding
Reported Normalized Basic EPS
Reported Normalized Diluted EPS
58.19
65.24
63.26
67.32
-18.36
-39.46
-29
-7.490
43.53
57.73
99.07
-35.98
-43.01
-43.81
-48.65
-48.51
-34.74
-30.06
-29
-36.64
-32.34
-32.81
22.20
22.23
19.45
18.67
-66.87
-74.20
-59.06
-36.49
6.890
25.39
66.26
-10.90
-12.95
-11.52
-9.980
-10.87
-13.62
-15.36
-6.830
-24.08
-30.21
-26.34
11.30
9.280
7.920
8.690
-77.74
-87.82
-74.41
-43.32
-17.19
-4.810
39.93
-0.210
-0.490
0.010
-1.220
-2
-0.360
0.510
-0.100
0.300
0.300
0.590
11.09
8.790
7.940
7.470
-79.74
-88.18
-73.90
-43.42
-16.89
-4.510
40.52
11.09
8.790
7.940
7.470
-79.74
-88.18
-73.90
-43.42
-16.89
-4.510
40.52
11.09
8.790
7.940
7.470
-79.74
-88.18
-73.90
-43.42
-16.89
-4.510
40.52
11.09
8.790
7.940
7.470
-79.74
-88.18
-73.90
-43.42
-16.89
-4.510
40.52
11.09
8.790
7.940
7.470
-79.74
-88.18
-73.90
-43.42
-16.89
-4.510
40.52
0
0
0
54.16
54.16
54.16
54.16
54.16
54.16
54.16
54.16
54.49
54.16
54.20
54.16
54.16
54.16
54.16
54.16
54.16
54.16
54.16
54.49
54.16
54.20
0
0.150
View 10-K Form
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Name INR in Million except per share data
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Gross Profit 58.19 65.24 63.26 67.32 -18.36 -39.46 -29 -7.490 43.53 57.73 99.07
Operating Income/Expenses -35.98 -43.01 -43.81 -48.65 -48.51 -34.74 -30.06 -29 -36.64 -32.34 -32.81
Total Operating Profit/Loss 22.20 22.23 19.45 18.67 -66.87 -74.20 -59.06 -36.49 6.890 25.39 66.26
Non-Operating Income/Expense, Total -10.90 -12.95 -11.52 -9.980 -10.87 -13.62 -15.36 -6.830 -24.08 -30.21 -26.34
Pretax Income 11.30 9.280 7.920 8.690 -77.74 -87.82 -74.41 -43.32 -17.19 -4.810 39.93
Provision for Income Tax -0.210 -0.490 0.010 -1.220 -2 -0.360 0.510 -0.100 0.300 0.300 0.590
Net Income before Extraordinary Items and Discontinued Operations 11.09 8.790 7.940 7.470 -79.74 -88.18 -73.90 -43.42 -16.89 -4.510 40.52
Net Income after Extraordinary Items and Discontinued Operations 11.09 8.790 7.940 7.470 -79.74 -88.18 -73.90 -43.42 -16.89 -4.510 40.52
Net Income after Non-Controlling/Minority Interests 11.09 8.790 7.940 7.470 -79.74 -88.18 -73.90 -43.42 -16.89 -4.510 40.52
Net Income Available to Common Stockholders 11.09 8.790 7.940 7.470 -79.74 -88.18 -73.90 -43.42 -16.89 -4.510 40.52
Diluted Net Income Available to Common Stockholders 11.09 8.790 7.940 7.470 -79.74 -88.18 -73.90 -43.42 -16.89 -4.510 40.52
Income Statement Supplemental Section
Extraordinary Items 0
Discontinued Operations 0 0
Basic Weighted Average Shares Outstanding 54.16 54.16 54.16 54.16 54.16 54.16 54.16 54.16 54.49 54.16 54.20
Diluted Weighted Average Shares Outstanding 54.16 54.16 54.16 54.16 54.16 54.16 54.16 54.16 54.49 54.16 54.20
Reported Normalized Basic EPS 0
Reported Normalized Diluted EPS 0.150

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top