Jamshri Realty Ltd

502901

Summary

Fair Value Assessment
Overvalued (12% Premium)
Fair ValueQ89.72UncertaintyVery High
Close Price100.55Mar 25, 2025
Market Closed
98.85
Price Down by 1.70 | 1.69 %
Previous Close
100.55
Day Range
96.00 – 104.00
Year Range
57.00 – 295.65
Bid / Ask
Market Cap
690.6 Mil
Volume / Average
3.4 k / 2.9 k
Beta (5-Year)
0.71
Shares Outstanding
6.99 Mil
Primary Exchange
Bombay Stock Exchange

Business Description
Jamshri Realty Ltd is engaged in real estate development, leasing of its space, and Hospitality business. The company develops, buys, sells, and leases residential complexes, offices, commercial and industrial buildings, factories, hotels and restaurants, family entertainment centers, amusement parks, and shopping malls. The Hospitality business provides culinary offerings such as Swadisht Veg Restaurant and other cafes and operates Shubham Resort and Banquets. The company's reportable segments are; Property & Related services which generates maximum revenue, and Hospitality Services.
Contact
601B, Moti Mahal, 195 J Tata Road Backbay Reclamation, Mumbai, MH 400020
T +91 2222872401
www.jamshri.in opens in a new tab
Sector
Real Estate
Industry
Real Estate Services
Most Recent Earnings
Dec 31, 2024
Fiscal Year End
Mar 31, 2025
Employees
35

Key Metrics

Income Statement (in Mil, except ratios)
12/31/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Revenue
69.43 53.90 38.92 30.08 18.16 15.20
Revenue Growth %
44.39% 38.49% 29.41% 65.63% 19.50%
Gross Profit
69.43 53.90 38.92 30.08 14.88 14.85
Gross Profit Margin %
81.94% 97.72%
Operating Income
7.08 -17.13 -22.48 -23.95 -19.27 -20.43
Operating Margin %
10.20% -31.77% -57.76% -79.62% -106.11% -134.45%
EBIT
10.86 -8.85 -13.38 -29.75 -17.77 -41.08
EBIT Margin %
15.64% -16.42% -34.38% -98.93% -97.87% -270.38%
EBITDA
24.63 3.97 -7.18 -16.85 -4.43 -30.50
EBITDA Margin %
35.48% 7.37% -18.46% -56.02% -24.38% -200.75%
Net Income
-10.99 -34.01 -42.64 -58.58 -35.62 -57.43
Net Profit Margin %
-13.01% -59.10% -102.83% -182.37% -167.51% -305.50%
Basic EPS
-1.57 -4.87 -6.10 -8.38 -5.10 -8.22
Diluted EPS
-1.57 -4.87 -6.10 -8.38 -5.10 -8.22
Normalized EPS
Total Dividends per Share
Balance Sheet (in Mil, except ratios)
09/30/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Total Assets
525.23 491.01 442.23 421.35 266.65 279.35
Total Liabilities
569.66 531.61 447.78 385.39 210.90 188.48
Total Debt
499.66 473.23 403.81 352.28 172.20 157.91
Total Equity
-44.43 -40.60 -5.55 35.95 55.75 90.87
Cash And Cash Equivalents
4.19 6.58 4.29 0.39 0.25 0.01
Working Capital
-52.47 -57.14 -251.48 -178.54 -50.01 -44.24
Shares Outstanding (Mil)
6.99 6.99 6.99 6.99
Book Value Per Share
-5.81 -0.79 5.15 7.98 13.01
Total Debt To Equity
9.80 3.09 1.74
Cash Flow Statement (in Mil, except ratios)
09/30/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Cash From Operating Activities
-25.19 -29.42 -5.76 -12.57 -1.71 7.38
Cash From Investing Activities
-44.24 -7.47 -18.22 -118.55 6.09 -22.10
Cash From Financing Activities
60.10 228.21 -18.71 -11.18 -4.15 63.83
Capital Expenditures
24.94 1.42 0.27 0.43 4.46
Free Cash Flow
-90.37 -48.71 -42.47 -29.04 -35.65
Change in Cash
-9.33 191.31 -42.69 -142.30 0.24 49.10

Profile

There is no Key Executive Team data available.
Transaction History

Shares in Thousands
0 5 10 15 20 25 30 35 40
>
No Data Available
There is no available information for this investment.
Sep
2023
    • Buy
    • Acquisition
    • Option Exercise
    • Disposition
    • Sell
Transaction Detail
No Data Available
There is no available information for this investment.

Ownership

There is no Ownership data available.

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top