Vamshi Rubber Ltd

530369

Summary

Fair Value Assessment
Undervalued (18% Discount)
Fair ValueQ61.64UncertaintyHigh
Close Price50.04Nov 13, 2025
Market Closed
50.04
Price Up by 0.15 | 0.30 %
Previous Close
50.04
Day Range
48.21 – 54.95
Year Range
33.05 – 67.00
Bid / Ask
50.04 × 53.5
Market Cap
210.5 Mil
Volume / Average
3.1 k / 2.2 k
Beta (5-Year)
0.13
Shares Outstanding
4.21 Mil
Primary Exchange
Bombay Stock Exchange

Financial Statements

Financials lists the Income Statement, Balance Sheet and Cash Flow statements (annual and quaterly) reported.
Name INR in Million except per share data
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
Gross Profit
Operating Income/Expenses
Total Operating Profit/Loss
Non-Operating Income/Expense, Total
Pretax Income
Provision for Income Tax
Net Income before Extraordinary Items and Discontinued Operations
Net Income after Extraordinary Items and Discontinued Operations
Net Income after Non-Controlling/Minority Interests
Net Income Available to Common Stockholders
Diluted Net Income Available to Common Stockholders
Income Statement Supplemental Section
Discontinued Operations
Basic Weighted Average Shares Outstanding
Diluted Weighted Average Shares Outstanding
Total Dividend Per Share
214.68
204.28
182.37
225.89
209.55
150.40
197.89
195.70
228.24
252.58
248.40
-178.12
-177.25
-177.80
-199.32
-184.67
-169.31
-175.10
-178.06
-200.23
-220.15
-215.65
36.56
27.02
4.570
26.58
24.88
-18.91
22.79
17.64
28.01
32.43
32.75
-16.38
-16.60
-18.46
-22.31
-20.41
-21.08
-22.05
-14.53
-19.78
-23.90
-23.66
20.18
10.43
-13.89
4.260
4.470
-39.99
0.740
3.110
8.230
8.520
9.090
-7.080
-3.420
5.080
-0.040
-0.270
11.78
-0.450
-2.190
-2.120
-1.760
-1.190
13.10
7
-8.810
4.220
4.200
-28.21
0.290
0.930
6.110
6.760
7.900
13.10
7
-8.810
4.220
4.200
-28.21
0.290
0.930
6.110
6.760
7.900
13.10
7
-8.810
4.220
4.200
-28.21
0.290
0.930
6.110
6.760
7.900
13.10
7
-8.810
4.220
4.200
-28.21
0.290
0.930
6.110
6.760
7.900
13.10
7
-8.810
4.220
4.200
-28.21
0.290
0.930
6.110
6.760
7.900
0
0
4.210
4.210
4.210
4.210
4.210
4.210
4.210
4.210
4.210
4.210
4.190
4.210
4.210
4.210
4.210
4.210
4.210
4.210
4.240
4.210
4.210
4.190
1
1
View 10-K Form
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Name INR in Million except per share data
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
Gross Profit 214.68 204.28 182.37 225.89 209.55 150.40 197.89 195.70 228.24 252.58 248.40
Operating Income/Expenses -178.12 -177.25 -177.80 -199.32 -184.67 -169.31 -175.10 -178.06 -200.23 -220.15 -215.65
Total Operating Profit/Loss 36.56 27.02 4.570 26.58 24.88 -18.91 22.79 17.64 28.01 32.43 32.75
Non-Operating Income/Expense, Total -16.38 -16.60 -18.46 -22.31 -20.41 -21.08 -22.05 -14.53 -19.78 -23.90 -23.66
Pretax Income 20.18 10.43 -13.89 4.260 4.470 -39.99 0.740 3.110 8.230 8.520 9.090
Provision for Income Tax -7.080 -3.420 5.080 -0.040 -0.270 11.78 -0.450 -2.190 -2.120 -1.760 -1.190
Net Income before Extraordinary Items and Discontinued Operations 13.10 7 -8.810 4.220 4.200 -28.21 0.290 0.930 6.110 6.760 7.900
Net Income after Extraordinary Items and Discontinued Operations 13.10 7 -8.810 4.220 4.200 -28.21 0.290 0.930 6.110 6.760 7.900
Net Income after Non-Controlling/Minority Interests 13.10 7 -8.810 4.220 4.200 -28.21 0.290 0.930 6.110 6.760 7.900
Net Income Available to Common Stockholders 13.10 7 -8.810 4.220 4.200 -28.21 0.290 0.930 6.110 6.760 7.900
Diluted Net Income Available to Common Stockholders 13.10 7 -8.810 4.220 4.200 -28.21 0.290 0.930 6.110 6.760 7.900
Income Statement Supplemental Section
Discontinued Operations 0 0
Basic Weighted Average Shares Outstanding 4.210 4.210 4.210 4.210 4.210 4.210 4.210 4.210 4.210 4.210 4.190
Diluted Weighted Average Shares Outstanding 4.210 4.210 4.210 4.210 4.210 4.210 4.210 4.240 4.210 4.210 4.190
Total Dividend Per Share 1 1

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top