Westlife Foodworld Ltd

505533

Summary

Fair Value Assessment
Overvalued (9% Premium)
Fair ValueQ605.91UncertaintyHigh
Close Price665.95Jun 04, 2025
Price Down by |%
Chart Data Not Available
Previous Close
665.95
Day Range
665.00 – 671.05
Year Range
641.40 – 959.50
Bid / Ask
Market Cap
104.1 Bil
Volume / Average
1.3 k / 1.9 k
Beta (5-Year)
Shares Outstanding
155.39 Mil
Primary Exchange
Bombay Stock Exchange

Business Description
Westlife Foodworld Ltd owns and operates several hundred McDonald's restaurants in western and southern India through a master franchise agreement with McDonald's Corp. Its business segment is quick-service restaurants, and all of its sales are generated in India. The McDonald's menu is customized to cater to Indian tastes, with options such as the McAloo Tikki burger, Veg Pizza McPuff, and the Maharaja Mac. Its restaurants in India serve no beef or pork and isolate vegetarian and nonvegetarian ingredients at all times.
Contact
Senapati Bapat Marg 1001, Tower 3, 10th Floor, Mumbai, MH 400 013
T +91 2249135000
www.westlife.co.in opens in a new tab
Sector
Consumer Cyclical
Industry
Restaurants
Most Recent Earnings
Mar 31, 2025
Fiscal Year End
Mar 31, 2025
Employees
10,314

Key Metrics

Key-Metrics - Financial Summary shows the income statement, balance sheet , cash flow statement data - 5 year and 10 year of the company stock.
Income Statement (in Bil, except ratios)
03/31/2025
03/2025
03/2024
03/2023
03/2022
03/2021
Revenue
24.74 24.74 23.68 22.59 15.56 9.75
Revenue Growth %
4.47% 4.47% 4.82% 45.20% 59.56% -36.60%
Gross Profit
13.69 13.69 12.11 11.73 7.21 4.01
Gross Profit Margin %
55.33% 55.33% 51.12% 51.91% 46.37% 41.15%
Operating Income
1.15 1.15 1.94 2.35 0.70 -0.78
Operating Margin %
4.63% 4.63% 8.20% 10.39% 4.49% -8.05%
EBIT
1.40 1.40 1.98 2.35 0.75 -0.50
EBIT Margin %
5.67% 5.67% 8.36% 10.38% 4.79% -5.14%
EBITDA
3.44 3.44 3.80 3.87 2.11 0.90
EBITDA Margin %
13.92% 13.92% 16.05% 17.12% 13.56% 9.18%
Net Income
0.12 0.12 0.69 1.12 -0.02 -0.99
Net Profit Margin %
0.49% 0.49% 2.92% 4.94% -0.11% -10.19%
Basic EPS
0.78 0.78 4.44 7.16 -0.11 -6.38
Diluted EPS
0.78 0.78 4.44 7.16 -0.11 -6.38
Normalized EPS
1.26 1.26 5.05 7.28 -0.07 -7.11
Total Dividends per Share
3.45
Key-Metrics - Financial Summary shows the income statement, balance sheet , cash flow statement data - 5 year and 10 year of the company stock.
Balance Sheet (in Bil, except ratios)
03/31/2025
03/2025
03/2024
03/2023
03/2022
03/2021
Total Assets
26.08 26.08 22.86 20.99 17.98 17.24
Total Liabilities
20.04 20.04 16.98 15.33 13.35 12.42
Total Debt
16.23 16.23 13.63 12.03 10.55 9.68
Total Equity
6.03 6.03 5.88 5.66 4.62 4.81
Cash And Cash Equivalents
0.59 0.59 0.14 0.08 0.23 0.11
Working Capital
-0.70 -0.70 -4.32 -3.42 -3.07 -2.85
Shares Outstanding (Mil)
155.41 155.45 155.55
Book Value Per Share
38.84 38.84 37.38 36.40 29.55 30.60
Total Debt To Equity
2.69 2.69 2.32 2.13 2.28 2.01
Key-Metrics - Financial Summary shows the income statement, balance sheet , cash flow statement data - 5 year and 10 year of the company stock.
Cash Flow Statement (in Bil, except ratios)
03/31/2025
03/2024
03/2023
03/2022
03/2021
03/2020
Cash From Operating Activities
3.45 3.40 3.49 1.71 1.29 2.00
Cash From Investing Activities
-2.21 -1.85 -2.65 -0.56 -0.74 -0.68
Cash From Financing Activities
-0.79 -1.49 -0.98 -1.02 -0.45 -1.39
Capital Expenditures
2.18 2.17 2.70 1.00 0.50 1.26
Free Cash Flow
0.80 0.96 0.58 0.72 -0.07 0.42
Change in Cash
0.45 0.06 -0.15 0.12 0.10 -0.07

Profile

There is no Key Executive Team data available.
Transaction History

Shares in Thousands
0 5 10 15 20 25 30 35 40
>
Oops!
Something went wrong.
Sep
2023
    • Buy
    • Acquisition
    • Option Exercise
    • Disposition
    • Sell
Transaction Detail
Oops!
Something went wrong.

Ownership

Ownership lists the Fund owners and Intitutional owners of the stock.
Name
Morningstar
Rating
% Total
Shares Held
% Total
Assets
Trend
Prev. 8 Qtrs
Current Shares
Change Amount
Change %
Date
SBI Equity Hybrid Fund Reg IDCW-P 4.96 0.70 7,700,000
0
0.00%
Apr 30, 2025
SBI Small Cap Fund Reg Gr 4.50 1.48 7,000,000
0
0.00%
Apr 30, 2025
Franklin India Equity Not Rated 2.44 0.97 3,786,610
368,480
10.78%
Mar 31, 2025
Franklin India I(acc)USD 2.44 0.85 3,786,610
0
0.00%
Apr 30, 2025
DSP Small Cap Reg Gr 1.75 1.28 2,726,563
0
0.00%
Apr 30, 2025
Total (for Top 5) 16.09 24,999,783
368,480

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top