| | | | | | | | | | | |
Gross Profit
|
6,503.64
|
10,618.37
|
8,631.19
|
6,032.10
|
5,358.56
|
1,419.92
|
1,160.39
|
1,245.08
|
1,361.06
|
1,037.19
|
572.46
|
Operating Income/Expenses
|
-2,668.61
|
-4,923.33
|
-5,533.16
|
-4,150.41
|
-3,713.33
|
-1,520.39
|
-932.22
|
-839.53
|
-823.16
|
2,962.15
|
3,043.11
|
Total Operating Profit/Loss
|
3,835.03
|
5,695.04
|
3,098.02
|
1,881.69
|
1,645.23
|
-100.47
|
228.17
|
405.55
|
537.90
|
3,999.34
|
3,615.57
|
Non-Operating Income/Expense, Total
|
-320.59
|
-532.68
|
-1,140.53
|
-761.55
|
-3,198.59
|
92.56
|
-5,303.12
|
-40.67
|
0.040
|
-17,804.93
|
-5,004.56
|
Pretax Income
|
3,936.36
|
5,162.36
|
3,854.84
|
1,120.14
|
-1,553.36
|
-7.910
|
-5,074.95
|
364.88
|
537.94
|
-13,794.12
|
-1,377.52
|
Provision for Income Tax
|
-250.89
|
571.64
|
-31.22
|
-219.74
|
-17.13
|
-11.49
|
-8.100
|
-8.990
|
-21.85
|
-1.720
|
-3.210
|
Net Income before Extraordinary Items and Discontinued Operations
|
3,685.46
|
5,718.80
|
3,823.62
|
900.40
|
-1,570.49
|
-19.40
|
-5,083.05
|
355.90
|
516.08
|
-13,795.84
|
-1,380.73
|
Discontinued Operations
|
–
|
–
|
–
|
–
|
–
|
–
|
0
|
0
|
0
|
0
|
0
|
Net Income after Extraordinary Items and Discontinued Operations
|
–
|
–
|
3,823.62
|
900.40
|
-1,570.49
|
-19.40
|
-5,083.05
|
355.90
|
516.08
|
-13,795.84
|
-1,380.73
|
Non-Controlling/Minority Interests
|
–
|
15.21
|
-25.47
|
9.320
|
6.750
|
-4.860
|
-17.68
|
-9.680
|
-2.310
|
117.16
|
96.47
|
Net Income after Non-Controlling/Minority Interests
|
3,685.46
|
5,734
|
3,798.15
|
909.72
|
-1,563.75
|
-24.26
|
-5,100.72
|
346.22
|
513.77
|
-13,678.68
|
-1,284.26
|
Net Income Available to Common Stockholders
|
3,685.46
|
5,718.80
|
3,798.15
|
909.72
|
-1,563.75
|
-24.26
|
-5,100.72
|
346.22
|
513.77
|
-13,678.68
|
-1,284.26
|
Diluted Net Income Available to Common Stockholders
|
3,685.46
|
5,718.80
|
3,798.15
|
909.72
|
-1,563.75
|
-24.26
|
-5,100.72
|
346.22
|
513.77
|
-13,678.68
|
-1,284.26
|
Income Statement Supplemental Section
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
Other Adjustments to Net Income Available to Common Stockholders
|
–
|
-15.21
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
Basic Weighted Average Shares Outstanding
|
243.20
|
242.32
|
242.32
|
242.32
|
242.32
|
242.32
|
242.32
|
258.29
|
289.98
|
300.63
|
300.44
|
Diluted Weighted Average Shares Outstanding
|
243.20
|
242.33
|
242.32
|
242.32
|
242.32
|
242.32
|
242.32
|
258.29
|
289.98
|
300.63
|
300.44
|
Total Dividend Per Share
|
3.077
|
3.462
|
3
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|