B.N. Rathi Securities Ltd

523019

Summary

Fair Value Assessment
Fairly Valued
Fair ValueQ26.56UncertaintyHigh
Close Price26.37Mar 28, 2025
Market Closed
26.37
Price Up by 0.97 | 3.82 %
Previous Close
26.37
Day Range
25.40 – 26.67
Year Range
25.00 – 145.50
Bid / Ask
Market Cap
1.1 Bil
Volume / Average
118.3 k / 221.5 k
Beta (5-Year)
1.16
Shares Outstanding
41.50 Mil
Primary Exchange
Bombay Stock Exchange

Financial Statements

Financials lists the Income Statement, Balance Sheet and Cash Flow statements (annual and quaterly) reported.
Name INR in Million except per share data
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Gross Profit
Operating Income/Expenses
Total Operating Profit/Loss
Non-Operating Income/Expense, Total
Pretax Income
Provision for Income Tax
Net Income before Extraordinary Items and Discontinued Operations
Net Income after Extraordinary Items and Discontinued Operations
Net Income after Non-Controlling/Minority Interests
Net Income Available to Common Stockholders
Diluted Net Income Available to Common Stockholders
Income Statement Supplemental Section
Extraordinary Items
Basic Weighted Average Shares Outstanding
Diluted Weighted Average Shares Outstanding
Total Dividend Per Share
Reported Normalized Basic EPS
Reported Normalized Diluted EPS
68.56
33.32
43.33
52.71
40.40
30.20
66.20
91.19
106.56
113.07
103.70
-59.78
-22.10
-25.76
-32.54
-33.80
-29.43
-39.12
-57.95
-45.25
-52.93
-50.48
8.790
11.22
17.57
20.17
6.600
0.770
27.07
33.25
61.31
60.14
53.22
15.10
18.56
20.88
17.90
12.76
22.10
26.12
33.86
45
81.36
97.23
23.88
29.78
38.46
38.08
19.36
22.87
53.19
67.11
106.31
141.51
150.45
-7.210
-10.21
-13.37
-10.91
-7
-5.850
-16.83
-17.04
-28.02
-36.17
-37.34
16.67
19.57
25.08
27.17
12.36
17.02
36.37
50.07
78.29
105.34
113.11
16.67
19.57
25.08
27.17
12.36
17.02
36.37
50.07
75.79
105.34
113.11
16.67
19.57
25.08
27.17
12.36
17.02
36.37
50.07
75.79
105.34
113.77
16.67
19.57
25.08
27.17
12.36
17.02
36.37
50.07
75.79
105.34
113.77
16.67
19.57
25.08
27.17
12.36
17.02
36.37
50.07
75.79
105.34
113.77
0
-2.500
17.03
15.56
26.15
26.15
26.15
26.15
26.15
22.74
33.60
36.63
41.07
17.03
15.56
26.15
26.15
26.15
26.15
26.15
22.74
33.60
36.63
41.90
0.178
0.222
0.154
0.193
0.231
0.386
0.231
0.250
0.375
0.375
0
0
1.064
View 10-K Form
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Name INR in Million except per share data
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Gross Profit 68.56 33.32 43.33 52.71 40.40 30.20 66.20 91.19 106.56 113.07 103.70
Operating Income/Expenses -59.78 -22.10 -25.76 -32.54 -33.80 -29.43 -39.12 -57.95 -45.25 -52.93 -50.48
Total Operating Profit/Loss 8.790 11.22 17.57 20.17 6.600 0.770 27.07 33.25 61.31 60.14 53.22
Non-Operating Income/Expense, Total 15.10 18.56 20.88 17.90 12.76 22.10 26.12 33.86 45 81.36 97.23
Pretax Income 23.88 29.78 38.46 38.08 19.36 22.87 53.19 67.11 106.31 141.51 150.45
Provision for Income Tax -7.210 -10.21 -13.37 -10.91 -7 -5.850 -16.83 -17.04 -28.02 -36.17 -37.34
Net Income before Extraordinary Items and Discontinued Operations 16.67 19.57 25.08 27.17 12.36 17.02 36.37 50.07 78.29 105.34 113.11
Net Income after Extraordinary Items and Discontinued Operations 16.67 19.57 25.08 27.17 12.36 17.02 36.37 50.07 75.79 105.34 113.11
Net Income after Non-Controlling/Minority Interests 16.67 19.57 25.08 27.17 12.36 17.02 36.37 50.07 75.79 105.34 113.77
Net Income Available to Common Stockholders 16.67 19.57 25.08 27.17 12.36 17.02 36.37 50.07 75.79 105.34 113.77
Diluted Net Income Available to Common Stockholders 16.67 19.57 25.08 27.17 12.36 17.02 36.37 50.07 75.79 105.34 113.77
Income Statement Supplemental Section
Extraordinary Items 0 -2.500
Basic Weighted Average Shares Outstanding 17.03 15.56 26.15 26.15 26.15 26.15 26.15 22.74 33.60 36.63 41.07
Diluted Weighted Average Shares Outstanding 17.03 15.56 26.15 26.15 26.15 26.15 26.15 22.74 33.60 36.63 41.90
Total Dividend Per Share 0.178 0.222 0.154 0.193 0.231 0.386 0.231 0.250 0.375 0.375
Reported Normalized Basic EPS 0 0
Reported Normalized Diluted EPS 1.064

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top