Windsor Machines Ltd

522029

Summary

Fair Value Assessment
Overvalued (27% Premium)
Fair ValueQ269.18UncertaintyHigh
Close Price342.00Mar 25, 2025
Market Closed
342.00
Price Up by 16.25 | 4.99 %
Previous Close
342.00
Day Range
330.60 – 342.00
Year Range
65.70 – 440.75
Bid / Ask
Market Cap
28.9 Bil
Volume / Average
46.3 k / 16.5 k
Beta (5-Year)
2.00
Shares Outstanding
84.48 Mil
Primary Exchange
Bombay Stock Exchange

Business Description
Windsor Machines Ltd is an Indian-based company engaged in the manufacturing of plastic processing machinery, which includes pipe extrusion, blown film extrusion, and injection moulding machines. The company works under business segments which include Extrusion Machinery Division and Injection Moulding Machinery, which produce injection moulding, pipe extrusion, and blown film. It derives the majority of its revenue from the Injection Moulding Machinery segment. Geographically, the company derives a majority of its revenue from its customers within India and the rest from outside India.
Contact
Plot number 5402-5403, GIDC, Vatva Phase IV, Ahmedabad, GJ 382445
T +91 7930262100
www.windsormachines.com opens in a new tab
Sector
Industrials
Industry
Specialty Industrial Machinery
Most Recent Earnings
Dec 31, 2024
Fiscal Year End
Mar 31, 2025
Employees
612

Key Metrics

Income Statement (in Bil, except ratios)
12/31/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Revenue
3.54 3.51 3.73 3.65 3.07 2.80
Revenue Growth %
-3.72% -5.89% 2.17% 18.98% 9.72% -18.71%
Gross Profit
1.14 1.11 1.21 1.17 1.04 1.00
Gross Profit Margin %
32.31% 31.54% 32.32% 32.16% 33.93% 35.74%
Operating Income
-0.01 0.07 0.14 0.16 0.15 -0.08
Operating Margin %
-0.18% 1.94% 3.78% 4.25% 4.79% -2.93%
EBIT
0.11 -0.01 0.15 0.11 0.12 -0.34
EBIT Margin %
3.18% -0.24% 4.03% 3.11% 4.07% -12.33%
EBITDA
0.28 0.15 0.29 0.25 0.26 -0.20
EBITDA Margin %
7.96% 4.21% 7.76% 6.96% 8.53% -7.21%
Net Income
0.04 -0.08 0.05 0.02 0.11 -0.07
Net Profit Margin %
-1.85% -2.20% 1.24% 0.61% 3.52% -2.69%
Basic EPS
-1.01 -1.19 0.72 0.35 1.67 -1.13
Diluted EPS
-1.01 -1.19 0.72 0.35 1.67 -1.13
Normalized EPS
Total Dividends per Share
0.50 1.00 1.00 1.00 1.00
Balance Sheet (in Bil, except ratios)
09/30/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Total Assets
5.37 5.93 5.82 5.76 5.90 5.68
Total Liabilities
3.05 3.15 2.91 2.81 2.93 2.82
Total Debt
0.11 0.36 0.36 0.26 0.46 0.53
Total Equity
2.31 2.78 2.91 2.95 2.97 2.86
Cash And Cash Equivalents
0.04 0.03 0.07 0.10 0.19 0.09
Working Capital
0.28 -0.42 -0.31 -0.47 -0.60 -0.62
Shares Outstanding (Bil)
0.06 0.06 0.06 0.06
Book Value Per Share
41.07 43.17 43.77 43.89 41.93
Total Debt To Equity
0.05 0.13 0.12 0.09 0.16 0.18
Cash Flow Statement (in Bil, except ratios)
09/30/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Cash From Operating Activities
0.02 0.46 0.12 0.27 0.37 0.24
Cash From Investing Activities
0.47 -0.29 -0.07 0.01 -0.10 0.08
Cash From Financing Activities
-0.55 -0.22 -0.08 -0.37 -0.17 -0.38
Capital Expenditures
0.27 0.06 0.02 0.01 0.05
Free Cash Flow
-0.29 0.13 0.20 0.19 -0.10
Change in Cash
-0.06 -0.05 -0.02 -0.09 0.10 -0.05

Profile

There is no Key Executive Team data available.
Transaction History

Shares in Thousands
0 5 10 15 20 25 30 35 40
>
No Data Available
There is no available information for this investment.
Sep
2023
    • Buy
    • Acquisition
    • Option Exercise
    • Disposition
    • Sell
Transaction Detail
No Data Available
There is no available information for this investment.

Ownership


© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top