| | | | | | | | | | | |
Gross Profit
|
204,290.30
|
199,522.70
|
249,584.90
|
294,783.60
|
342,186.90
|
362,881.50
|
427,096.40
|
514,330.10
|
564,153.40
|
622,514
|
622,514
|
Operating Income/Expenses
|
-169,066.70
|
-159,482.60
|
-205,732.40
|
-248,453.80
|
-276,594.60
|
-274,440.80
|
-338,728.30
|
-437,341.30
|
-467,470.50
|
-537,089
|
-537,089
|
Total Operating Profit/Loss
|
35,223.60
|
40,040.10
|
43,852.50
|
46,329.80
|
65,592.30
|
88,440.70
|
88,368.10
|
76,988.80
|
96,682.90
|
85,425
|
85,425
|
Non-Operating Income/Expense, Total
|
-3,417
|
-1,319.50
|
-10,837.80
|
-10,946.10
|
-13,169.30
|
-9,864.30
|
-4,724.10
|
-2,826.30
|
-2,460.70
|
-10,143.70
|
-10,143.70
|
Pretax Income
|
31,806.60
|
38,720.60
|
33,014.70
|
35,383.70
|
52,423
|
78,576.40
|
83,644
|
74,162.50
|
94,222.20
|
75,281.30
|
75,281.30
|
Provision for Income Tax
|
-8,924.80
|
-11,585.50
|
-10,770.10
|
-11,067.80
|
5,681.60
|
-25,387
|
-11,900.60
|
-23,428.50
|
-24,182.60
|
-14,884.90
|
-14,884.90
|
Net Income before Extraordinary Items and Discontinued Operations
|
22,881.80
|
27,135.10
|
22,244.60
|
24,315.90
|
58,104.60
|
53,189.40
|
71,743.40
|
50,734
|
70,039.60
|
60,396.40
|
60,396.40
|
Net Income after Extraordinary Items and Discontinued Operations
|
22,881.80
|
27,135.10
|
22,244.60
|
24,315.90
|
58,104.60
|
54,618.50
|
73,342.60
|
50,734
|
70,039.60
|
60,396.40
|
60,396.40
|
Non-Controlling/Minority Interests
|
-16
|
14.10
|
-22.90
|
31.30
|
43.80
|
12.50
|
100.50
|
-94.40
|
10.40
|
-5.300
|
-5.300
|
Net Income after Non-Controlling/Minority Interests
|
22,865.80
|
27,149.20
|
22,221.70
|
24,347.20
|
58,148.40
|
54,631
|
73,443.10
|
50,639.60
|
70,050
|
60,391.10
|
60,391.10
|
Net Income Available to Common Stockholders
|
22,865.80
|
27,149.20
|
22,221.70
|
24,347.20
|
58,148.40
|
54,631
|
73,443.10
|
50,639.60
|
70,050
|
60,391.10
|
60,391.10
|
Diluted Net Income Available to Common Stockholders
|
22,865.80
|
27,149.20
|
22,221.70
|
24,347.20
|
58,148.40
|
54,631
|
73,443.10
|
50,639.60
|
70,050
|
60,391.10
|
60,391.10
|
Income Statement Supplemental Section
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
Discontinued Operations
|
–
|
–
|
–
|
0
|
0
|
1,429.10
|
1,599.20
|
0
|
–
|
–
|
-0.100
|
Basic Weighted Average Shares Outstanding
|
274.41
|
274.45
|
274.54
|
274.43
|
288.42
|
288.45
|
288.42
|
288.33
|
288.21
|
294.16
|
294.16
|
Diluted Weighted Average Shares Outstanding
|
274.57
|
274.58
|
274.61
|
274.51
|
288.50
|
288.55
|
288.55
|
288.48
|
288.43
|
294.40
|
294.40
|
Total Dividend Per Share
|
9
|
9.500
|
10
|
10.50
|
11.50
|
13
|
37
|
38
|
38
|
70
|
70
|
Reported Normalized Basic EPS
|
–
|
–
|
–
|
0
|
0
|
–
|
–
|
–
|
–
|
–
|
–
|